Loading...
XSHG600284
Market cap847mUSD
Dec 24, Last price  
6.37CNY
1D
1.11%
1Q
19.74%
Jan 2017
-32.39%
Name

Shanghai Pudong Construction Co Ltd

Chart & Performance

D1W1MN
XSHG:600284 chart
P/E
10.71
P/S
0.35
EPS
0.59
Div Yield, %
4.79%
Shrs. gr., 5y
—
Rev. gr., 5y
37.00%
Revenues
17.73b
+25.85%
853,498,012800,341,847875,762,859868,725,1421,148,908,6071,759,750,197931,643,9021,141,767,0331,208,119,1741,943,861,4723,765,315,8163,163,612,5332,537,631,5993,261,833,5283,672,378,1426,219,610,5748,376,485,79611,394,786,07114,084,286,77017,725,695,790
Net income
577m
+3.22%
46,277,98256,219,53272,449,608112,337,241111,456,294159,420,305228,312,119204,932,836359,127,502493,498,012352,710,863379,157,801359,112,257371,356,727452,885,282408,299,777444,613,479534,846,148559,100,961577,101,231
CFO
-594m
L
80,498,64296,742,35524,409,36333,598,83354,645,54763,012,44532,109,54427,465,62013,525,6570248,208,38000353,223,21501,203,086,1830902,351,5842,452,229,560-593,995,566
Dividend
May 23, 20240.215 CNY/sh
Earnings
Apr 18, 2025

Profile

Shanghai Pudong Construction Co.,Ltd. engages in the construction of infrastructure projects in China. The company constructs roads, highways, bridges, various foundation projects, equipment installation, decoration and decoration engineering construction, landscaping engineering, building materials development and production, water conservancy and port engineering construction, housing engineering construction, highway management and maintenance, municipal public facilities management, engineering preparation, real estate development and operation, urban rail transit engineering, industrial investment, high-tech development, auto parts, mechanical processing, and domestic trade. It also engages in the import and export business of goods and technologies, professional field of road technology development, technology transfer, technology consulting, and technical services. In addition, the company manufactures and distributes asphalt products; and provides financial services, as well as operates in the environment protection industry. The company was formerly known as Shanghai Pudong Road & Bridge Construction Co., Ltd. and changed its name to Shanghai Pudong Construction Co.,Ltd. in March 2021. Shanghai Pudong Construction Co.,Ltd. was founded in 1998 and is based in Shanghai, China.
URL
http://www.pdjs.com.cn/
IPO date
Mar 16, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,725,696
25.85%
14,084,287
23.60%
11,394,786
36.03%
Cost of revenue
17,119,325
13,553,862
10,940,323
Unusual Expense (Income)
NOPBT
606,371
530,425
454,463
NOPBT Margin
3.42%
3.77%
3.99%
Operating Taxes
25,208
21,801
20,328
Tax Rate
4.16%
4.11%
4.47%
NOPAT
581,163
508,623
434,135
Net income
577,101
3.22%
559,101
4.53%
534,846
20.29%
Dividends
(295,818)
(189,200)
(155,241)
Dividend yield
4.84%
2.89%
2.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
50,030
192,762
110,802
Long-term debt
2,835,979
2,884,132
2,156,452
Deferred revenue
201,761
250,804
273,017
Other long-term liabilities
265,846
252,242
84,348
Net debt
(3,622,166)
(6,648,302)
(4,518,167)
Cash flow
Cash from operating activities
(593,996)
2,452,230
902,352
CAPEX
(294,627)
Cash from investing activities
(101,650)
Cash from financing activities
(756,873)
577,622
463,400
FCF
508,183
468,459
431,854
Balance
Cash
8,766,828
9,725,195
6,785,421
Long term investments
(2,258,652)
Excess cash
5,621,890
9,020,981
6,215,682
Stockholders' equity
5,622,958
5,279,017
4,911,188
Invested Capital
5,328,242
5,298,157
4,498,791
ROIC
10.94%
10.38%
10.68%
ROCE
5.52%
5.00%
4.83%
EV
Common stock shares outstanding
970,256
970,256
970,256
Price
6.30
-6.53%
6.74
6.65%
6.32
3.95%
Market cap
6,112,613
-6.53%
6,539,525
6.65%
6,132,018
3.95%
EV
2,583,292
(25,944)
1,703,417
EBITDA
706,265
609,675
504,966
EV/EBITDA
3.66
3.37
Interest
83,829
63,535
52,432
Interest/NOPBT
13.82%
11.98%
11.54%