Loading...
XSHG600283
Market cap728mUSD
Dec 23, Last price  
9.48CNY
1D
-1.25%
1Q
18.95%
Jan 2017
-23.24%
Name

Qianjiang Water Resources Development Co

Chart & Performance

D1W1MN
XSHG:600283 chart
P/E
25.86
P/S
2.39
EPS
0.37
Div Yield, %
0.00%
Shrs. gr., 5y
6.49%
Rev. gr., 5y
15.79%
Revenues
2.22b
+21.61%
157,333,692244,955,688362,780,814387,102,591371,190,319622,885,926598,228,565573,281,947678,289,512733,742,082802,979,857804,430,657815,495,796981,292,4571,067,746,4001,174,868,2911,315,071,9081,538,519,3051,827,366,4572,222,195,215
Net income
206m
-15.67%
16,527,63022,026,50624,181,70133,550,72447,581,54653,752,641117,685,91575,049,50018,230,32818,820,37817,704,44041,247,31958,948,26972,590,34757,978,48782,677,413186,174,237203,974,663243,765,340205,561,836
CFO
398m
-58.75%
03,224,56275,431,81290,570,94693,137,915190,167,29647,733,14921,183,31983,890,81542,737,55530,947,045192,076,791126,747,360253,482,391398,920,865444,598,491469,842,808558,953,902965,419,441398,263,281
Dividend
Aug 16, 20240.28 CNY/sh

Profile

Qian Jiang Water Resources Development Co.,Ltd, together with its subsidiaries, engages in the water supply business in China. It is also involved in the treatment of sewage and sludge. The company was founded in 1998 and is headquartered in Hangzhou, China.
URL
http://www.qjwater.com/
IPO date
Oct 18, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,222,195
21.61%
1,827,366
18.77%
1,538,519
16.99%
Cost of revenue
1,633,344
1,335,348
1,116,146
Unusual Expense (Income)
NOPBT
588,851
492,018
422,373
NOPBT Margin
26.50%
26.92%
27.45%
Operating Taxes
77,892
70,352
70,445
Tax Rate
13.23%
14.30%
16.68%
NOPAT
510,959
421,666
351,928
Net income
205,562
-15.67%
243,765
19.51%
203,975
9.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
607,816
392,594
766,873
Long-term debt
1,068,983
881,147
791,334
Deferred revenue
703,453
624,559
596,752
Other long-term liabilities
806,461
91,836
92,133
Net debt
485,391
(179,394)
247,352
Cash flow
Cash from operating activities
398,263
965,419
558,954
CAPEX
(684,735)
Cash from investing activities
(950,471)
Cash from financing activities
324,743
86,848
FCF
410,874
624,693
(133,609)
Balance
Cash
533,208
756,253
611,483
Long term investments
658,200
696,882
699,371
Excess cash
1,080,298
1,361,767
1,233,928
Stockholders' equity
1,750,890
1,700,655
1,520,855
Invested Capital
4,431,542
3,417,372
3,619,402
ROIC
13.02%
11.98%
10.13%
ROCE
10.64%
10.28%
8.69%
EV
Common stock shares outstanding
496,184
352,996
352,996
Price
12.59
2.52%
12.28
-2.92%
12.65
24.51%
Market cap
6,246,953
44.11%
4,334,788
-2.92%
4,465,396
24.51%
EV
7,410,714
4,811,210
5,308,221
EBITDA
849,420
731,711
625,372
EV/EBITDA
8.72
6.58
8.49
Interest
50,503
52,551
46,588
Interest/NOPBT
8.58%
10.68%
11.03%