Loading...
XSHG
600282
Market cap3.94bUSD
Jul 28, Last price  
4.59CNY
1D
-3.16%
1Q
5.28%
Jan 2017
48.06%
IPO
70.16%
Name

Nanjing Iron & Steel Co.

Chart & Performance

D1W1MN
No data to show
P/E
12.52
P/S
0.46
EPS
0.37
Div Yield, %
7.63%
Shrs. gr., 5y
6.84%
Rev. gr., 5y
5.20%
Revenues
61.81b
-14.79%
14,859,104,47115,707,758,64022,004,651,01128,354,366,45123,303,730,54130,054,992,90238,565,150,97732,032,052,24626,822,513,59627,885,480,79922,251,888,80924,173,859,12237,600,664,14543,646,788,88847,970,483,14853,122,864,09275,674,092,12670,666,923,84472,542,780,59661,810,635,136
Net income
2.26b
+6.37%
410,234,636389,344,3701,030,852,907123,203,482138,336,627918,703,586325,350,81200291,927,1770353,735,1963,200,349,4314,008,192,2152,606,224,3582,845,914,9894,203,999,2562,161,466,5202,125,293,9582,260,763,334
CFO
3.22b
+11.83%
001,189,306,217495,133,951613,664,347442,876,46701,980,267,1412,987,749,9733,774,024,3891,040,873,8533,243,598,6782,361,266,2754,938,472,6824,348,491,9052,565,045,7524,520,311,8103,752,521,2552,880,047,3823,220,711,999
Dividend
Sep 24, 20240.1 CNY/sh

Profile

Nanjing Iron & Steel Co., Ltd. produces and sells steel products in China, Europe, South Korea, India, the Middle East, and Southeast Asia. Its products are used in various applications, including deep water double rig semi-submersible combustible ice drilling platforms, nuclear power projects, heavy self-propelled cutter suction vessels, hydraulic excavators, bridges, LNG projects, natural gas pipeline projects, LNG storage tanks, drill pipe joints, and engineering applications. Nanjing Iron & Steel Co., Ltd. was incorporated in 1999 and is based in Nanjing, China.
URL
http://www.600282.net
IPO date
Sep 19, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
61,810,635
-14.79%
72,542,781
2.65%
70,666,924
-6.62%
Cost of revenue
58,168,704
69,081,919
66,086,239
Unusual Expense (Income)
NOPBT
3,641,931
3,460,862
4,580,684
NOPBT Margin
5.89%
4.77%
6.48%
Operating Taxes
388,980
403,255
309,121
Tax Rate
10.68%
11.65%
6.75%
NOPAT
3,252,951
3,057,607
4,271,563
Net income
2,260,763
6.37%
2,125,294
-1.67%
2,161,467
-48.59%
Dividends
(2,285,118)
(1,845,259)
Dividend yield
10.02%
9.52%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
14,444,279
10,551,956
14,885,376
Long-term debt
7,317,359
8,911,558
5,449,441
Deferred revenue
731,374
665,725
719,182
Other long-term liabilities
1,170,423
1,213,003
1,190,156
Net debt
13,974,942
6,242,297
5,966,106
Cash flow
Cash from operating activities
3,220,712
2,880,047
3,752,521
CAPEX
(3,951,352)
Cash from investing activities
(3,479,444)
Cash from financing activities
(970,352)
3,184,661
FCF
584,940
2,240,669
(4,322,721)
Balance
Cash
7,144,068
10,533,744
13,562,267
Long term investments
642,628
2,687,474
806,444
Excess cash
4,696,164
9,594,078
10,835,365
Stockholders' equity
21,465,384
21,499,048
26,176,077
Invested Capital
46,626,920
39,921,438
41,593,408
ROIC
7.52%
7.50%
11.77%
ROCE
7.05%
6.94%
8.65%
EV
Common stock shares outstanding
6,165,158
6,165,634
6,154,517
Price
4.69
26.76%
3.70
17.46%
3.15
-14.86%
Market cap
28,914,590
26.75%
22,812,845
17.67%
19,386,730
-14.70%
EV
44,651,952
30,845,590
30,028,257
EBITDA
6,231,784
6,045,575
6,856,191
EV/EBITDA
7.17
5.10
4.38
Interest
764,739
756,926
646,569
Interest/NOPBT
21.00%
21.87%
14.12%