Loading...
XSHG600281
Market cap239mUSD
Dec 25, Last price  
3.26CNY
1D
-1.73%
1Q
11.11%
Jan 2017
-54.55%
Name

Taiyuan Chemical Industry Co.

Chart & Performance

D1W1MN
XSHG:600281 chart
P/E
—
P/S
6.20
EPS
—
Div Yield, %
1.20%
Shrs. gr., 5y
—
Rev. gr., 5y
-17.45%
Revenues
271m
-17.49%
1,323,377,9791,676,695,8291,850,208,2963,132,408,1303,740,957,6792,783,778,5473,110,156,7683,167,028,3294,011,281,6633,169,848,8983,370,144,1572,305,578,6391,581,091,209871,719,340705,700,445542,326,403388,671,630280,051,721327,906,875270,551,021
Net income
-200m
48,963,40050,409,02043,443,95463,525,75616,502,7290034,617,68218,730,883019,105,913032,932,0037,610,835048,266,97541,600,50200-199,674,603
CFO
-145m
193,490,104150,228,26038,346,339250,060,508240,498,1564,907,779136,850,578187,756,9640000000081,126,61900-144,738,856
Dividend
Jun 17, 20080.005714 CNY/sh
Earnings
May 23, 2025

Profile

Shanxi Huayang New Material Co.,Ltd., together with its subsidiaries, researches, develops, produces, and sells chemical products and raw materials, chemical fertilizers, coke, bio-chemical products, and fine chemicals. It also processes and sells precious metals, clothes, ready-mixed commercial concrete, and chemical products; manufactures machinery; and produces industrial water. The company is also involved in the information consultation; wholesale and retail of metal materials, steel, building materials, instruments, hardware and electrical equipment, and magnetic stainless-steel products; and anti-corrosion, thermal insulation, demolition, and installation of chemical equipment pipelines. In addition, it engages in the import, export, recycling, utilization, processing, and sale of precious metal series catalysts, catalytic nets, and rare earth high magnetic materials, as well as goods and technology and construction business. Further, the company sells electricity and offers related ancillary services. The company was formerly known as Taiyuan Chemical Industry Co., Ltd. and changed its name to Shanxi Huayang New Material Co.,Ltd. in June 2021. Shanxi Huayang New Material Co.,Ltd. was founded in 1999 and is based in Taiyuan, China.
URL
https://www.hyxc600281.com/
IPO date
Nov 09, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
270,551
-17.49%
327,907
17.09%
280,052
-27.95%
Cost of revenue
419,523
305,835
245,630
Unusual Expense (Income)
NOPBT
(148,972)
22,072
34,422
NOPBT Margin
6.73%
12.29%
Operating Taxes
7,094
Tax Rate
NOPAT
(156,066)
22,072
34,422
Net income
(199,675)
 
Dividends
(20,163)
Dividend yield
0.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
100,645
114,435
251,397
Long-term debt
408,299
235,803
2
Deferred revenue
5,436
4,178
Other long-term liabilities
6,494
1,200
2,700
Net debt
467,213
264,496
79,309
Cash flow
Cash from operating activities
(144,739)
CAPEX
(51,771)
Cash from investing activities
12,864
Cash from financing activities
151,992
40,448
46,169
FCF
(258,783)
(66,187)
(225,770)
Balance
Cash
39,531
84,046
168,888
Long term investments
2,201
1,695
3,199
Excess cash
28,204
69,347
158,085
Stockholders' equity
(226,699)
(23,454)
678,901
Invested Capital
1,058,900
781,743
556,413
ROIC
3.30%
8.13%
ROCE
2.90%
4.80%
EV
Common stock shares outstanding
514,360
514,402
514,402
Price
4.65
4.97%
4.43
-23.49%
5.79
48.08%
Market cap
2,391,775
4.96%
2,278,801
-23.49%
2,978,388
48.08%
EV
2,858,987
2,543,297
3,057,697
EBITDA
(119,159)
34,956
38,634
EV/EBITDA
72.76
79.15
Interest
21,035
19,158
7,412
Interest/NOPBT
86.80%
21.53%