Loading...
XSHG600271
Market cap2.45bUSD
Dec 24, Last price  
9.64CNY
1D
0.10%
1Q
12.22%
Jan 2017
-51.68%
Name

AISINOCO. LTD

Chart & Performance

D1W1MN
XSHG:600271 chart
P/E
88.11
P/S
1.42
EPS
0.11
Div Yield, %
0.00%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
-14.76%
Revenues
12.57b
-34.89%
2,027,152,0942,525,261,7713,677,150,5714,824,641,8485,930,877,1577,491,309,7639,451,449,51611,539,776,57914,525,305,76416,582,461,56319,959,190,54722,383,420,46125,613,776,55729,754,491,18227,940,083,19433,904,078,03721,812,692,36423,515,544,22019,314,075,22412,574,822,039
Net income
203m
-90.17%
220,237,743253,399,168352,412,976470,727,882553,454,478610,494,013907,881,118987,060,5201,017,996,0741,092,534,2491,147,639,3581,554,688,1961,535,939,7761,556,572,4871,617,999,7982,414,681,1942,078,010,1152,244,391,4142,061,866,080202,715,323
CFO
875m
-53.06%
104,101,185518,687,872502,062,238426,888,000665,155,996915,516,8121,097,859,7481,194,545,8441,217,499,8811,474,467,0011,757,805,6452,512,023,5052,986,338,9383,031,647,3291,990,012,5111,499,331,9473,119,378,1891,874,538,6301,863,884,261874,984,765
Dividend
Jun 25, 20240.033 CNY/sh
Earnings
Jun 06, 2025

Profile

Aisino Corporation provides information security solutions in China and internationally. The company offers intelligent tax solutions; financial IC cards, and residential health cards; and V70 terminals. It also provides E-ID solutions; intelligent emergency, and warehouse and logistics solutions; national citizen voting fingerprint application solutions; public safety solutions; solutions for government offices; border crossing security monitoring systems; intelligent vehicle management systems; and intelligent asset management solutions. It offers its services to various fields, including finance, education, customs, public security, and urban services. The company was founded in 2000 and is based in Beijing, China.
IPO date
Jul 11, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,574,822
-34.89%
19,314,075
-17.87%
23,515,544
7.81%
Cost of revenue
10,959,144
16,141,082
19,404,154
Unusual Expense (Income)
NOPBT
1,615,678
3,172,993
4,111,390
NOPBT Margin
12.85%
16.43%
17.48%
Operating Taxes
123,170
361,615
460,539
Tax Rate
7.62%
11.40%
11.20%
NOPAT
1,492,508
2,811,379
3,650,851
Net income
202,715
-90.17%
2,061,866
-8.13%
2,244,391
8.01%
Dividends
(311,266)
Dividend yield
1.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
415,436
234,311
1,004,492
Long-term debt
239,809
248,204
285,520
Deferred revenue
12,412
16,379
26,601
Other long-term liabilities
19,976
21,809
2,056
Net debt
(8,165,574)
(8,275,138)
(7,985,015)
Cash flow
Cash from operating activities
874,985
1,863,884
1,874,539
CAPEX
(644,420)
Cash from investing activities
206,114
Cash from financing activities
(909,817)
FCF
1,272,406
2,250,632
2,197,228
Balance
Cash
8,269,300
8,757,653
9,235,681
Long term investments
551,519
39,345
Excess cash
8,192,078
7,791,949
8,099,249
Stockholders' equity
16,849,512
17,127,311
16,169,964
Invested Capital
9,842,461
9,976,867
9,363,676
ROIC
15.06%
29.07%
44.14%
ROCE
8.93%
17.83%
23.51%
EV
Common stock shares outstanding
1,842,867
1,852,885
1,852,885
Price
10.64
2.21%
10.41
-22.26%
13.39
6.27%
Market cap
19,608,100
1.66%
19,288,529
-22.26%
24,810,125
6.27%
EV
14,838,019
14,587,170
20,239,908
EBITDA
2,290,587
3,762,109
4,616,349
EV/EBITDA
6.48
3.88
4.38
Interest
45,300
20,543
157,369
Interest/NOPBT
2.80%
0.65%
3.83%