Loading...
XSHG600269
Market cap1.80bUSD
Dec 25, Last price  
5.64CNY
1D
0.71%
1Q
17.01%
Jan 2017
12.13%
Name

Jiangxi Ganyue Expressway Co Ltd

Chart & Performance

D1W1MN
XSHG:600269 chart
P/E
11.19
P/S
1.76
EPS
0.50
Div Yield, %
5.27%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
10.70%
Revenues
7.49b
+10.86%
1,029,865,5061,309,184,0721,824,648,7422,468,138,5193,085,723,1813,252,100,3373,977,615,6874,101,062,3923,557,665,3053,913,305,8034,080,508,0995,501,600,7034,554,766,9034,327,803,2534,507,419,1655,039,442,0175,065,987,1676,429,549,6276,758,397,1407,492,169,293
Net income
1.18b
+69.16%
368,749,297398,658,359823,639,3911,096,593,6671,096,179,2061,228,742,1541,255,997,8611,108,820,0591,169,640,719653,676,193695,482,109712,105,0051,037,483,976982,225,8231,168,458,4641,112,884,706526,719,832892,110,483695,973,1331,177,302,687
CFO
2.47b
-4.11%
657,200,308814,469,5611,153,360,7851,652,243,9051,756,960,3481,920,739,2072,081,688,0231,914,567,7321,931,393,3821,614,620,2671,556,160,2991,899,264,6321,700,647,8601,933,515,1271,936,022,6931,915,130,5502,327,695,2253,381,184,0292,575,132,8412,469,200,420
Dividend
Jul 18, 20240.16 CNY/sh
Earnings
Jun 06, 2025

Profile

Jiangxi Ganyue Expressway CO.,LTD., together with its subsidiaries, operates and manages expressways in China. It operates and manages 800 kilometers of expressways connecting Changjiu, Changzhang, Changtai, Jiujing, Wenhou, Penghu, Changfeng, and Fenghuang. The company also provides highway mechanical and electrical engineering construction, operation, and maintenance services. In addition, it engages in the refined oil sales and real estate businesses; and research and development of mechanical and electrical products, such as cover roads, tunnels, bridges toll systems, monitoring systems, and traffic safety facilities for transportation and application software. The company was founded in 1998 and is based in Nanchang, China.
IPO date
May 18, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,492,169
10.86%
6,758,397
5.11%
6,429,550
26.92%
Cost of revenue
5,410,640
4,843,360
4,150,285
Unusual Expense (Income)
NOPBT
2,081,529
1,915,037
2,279,265
NOPBT Margin
27.78%
28.34%
35.45%
Operating Taxes
466,039
334,150
374,964
Tax Rate
22.39%
17.45%
16.45%
NOPAT
1,615,489
1,580,887
1,904,301
Net income
1,177,303
69.16%
695,973
-21.99%
892,110
69.37%
Dividends
(694,199)
(280,249)
(467,081)
Dividend yield
7.17%
3.54%
5.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,501,108
3,796,438
1,215,047
Long-term debt
1,868,272
4,462,998
7,081,130
Deferred revenue
750,599
768,986
467,352
Other long-term liabilities
2,703,663
2,863,256
3,087,036
Net debt
(670,021)
4,735,763
3,624,295
Cash flow
Cash from operating activities
2,469,200
2,575,133
3,381,184
CAPEX
(2,306,526)
Cash from investing activities
(2,081,481)
Cash from financing activities
222,565
FCF
3,931,569
(251,533)
3,280,435
Balance
Cash
3,380,614
2,412,789
3,791,335
Long term investments
658,786
1,110,883
880,547
Excess cash
3,664,792
3,185,753
4,350,404
Stockholders' equity
15,890,512
17,853,812
17,272,454
Invested Capital
22,630,857
27,164,699
25,407,322
ROIC
6.49%
6.01%
7.26%
ROCE
7.88%
6.29%
7.63%
EV
Common stock shares outstanding
2,354,605
2,335,407
2,335,407
Price
4.11
21.24%
3.39
-1.17%
3.43
0.29%
Market cap
9,677,428
22.24%
7,917,030
-1.17%
8,010,446
0.29%
EV
10,872,046
14,534,628
13,476,148
EBITDA
3,167,455
3,061,570
3,421,671
EV/EBITDA
3.43
4.75
3.94
Interest
5,261
513,315
560,785
Interest/NOPBT
0.25%
26.80%
24.60%