Guodian Nanjing Automation Co Ltd

Chart & Performance

D1W1MN

P/E

30.19

P/S

0.90

EPS

0.23

Div Yield, %

1.08%

Shrs. gr., 5y

1.27%

Rev. gr., 5y

9.10%

Revenues

7.62b

+8.78%

Net income

227m

-36.08%

CFO

873m

+91.22%

Dividend

Jun 28, 20240.09 CNY/sh

Earnings

May 16, 2025

Profile

Guodian Nanjing Automation Co., Ltd. manufactures and sells static protective relay products in China. The company offers security and protection monitoring systems; thermal power plant systems; and solutions for informatization of hydropower and water conservancy, including hydropower automation solutions, and professional solutions of security monitoring for geotechnical engineering and water resources. It also provides solutions to wind power, such as wind turbine generator systems, package transformers, power wind converters and pitch systems, and wind power monitoring platforms; solutions to solar energy PV power generation systems; and power transmission and transformation solutions comprising smart substation, dispatching automation, and grid security and stability solutions. In addition, the company offers distribution grid automation solutions, and HV and LV distribution products; master station systems of electric measuring information management, and smart energy measuring terminals; and electric railway solutions, and urban railway and track traffic solutions. Further, it provides industrial automation, and energy conservation and environmental protection solutions that include process control system solutions for water suppliers and sewage treatment plants; digitalized mine safe production information management systems; and energy consumption monitoring platform systems. The company's products are used in electric, municipal administration, transportation, water conservancy, petrochemical, mining, metallurgy, construction, and other fields. Guodian Nanjing Automation Co., Ltd. was founded in 1940 and is based in Nanjing, China.

URL

http://www.sac-china.com

IPO date

Nov 18, 1999

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	7,623,304 8.78%	7,007,760 18.92%	5,892,865 17.11%
Cost of revenue	6,572,311	6,201,812	5,263,165
Unusual Expense (Income)
NOPBT	1,050,993	805,947	629,700
NOPBT Margin	13.79%	11.50%	10.69%
Operating Taxes	77,055	74,918	46,554
Tax Rate	7.33%	9.30%	7.39%
NOPAT	973,938	731,030	583,146
Net income	226,867 -36.08%	354,918 -18.90%	437,629 83.87%
Dividends	(73,821)	(83,432)	(34,763)
Dividend yield	1.27%	1.57%	0.50%
Proceeds from repurchase of equity	(1,828)
BB yield	0.03%
Debt
Debt current	307,542	366,578	613,046
Long-term debt	303,076	245,000	431,000
Deferred revenue		39,127	24,618
Other long-term liabilities	37,621	1
Net debt	(2,444,200)	(1,647,931)	(1,781,715)
Cash flow
Cash from operating activities	872,951	456,520	749,907
CAPEX	(60,875)
Cash from investing activities	(44,501)
Cash from financing activities	(282,552)
FCF	1,250,741	490,518	908,043
Balance
Cash	1,814,033	1,213,911	1,776,667
Long term investments	1,240,785	1,045,598	1,049,094
Excess cash	2,673,653	1,909,122	2,531,117
Stockholders' equity	2,637,498	2,290,252	2,231,136
Invested Capital	2,005,442	2,253,573	2,302,641
ROIC	45.74%	32.09%	26.52%
ROCE	22.44%	19.33%	13.87%
EV
Common stock shares outstanding	834,318	834,318	834,318
Price	6.97 9.19%	6.38 -23.63%	8.36 34.27%
Market cap	5,815,198 9.19%	5,325,731 -23.63%	6,973,510 34.27%
EV	4,250,646	4,544,819	6,045,280
EBITDA	1,244,551	965,349	779,352
EV/EBITDA	3.42	4.71	7.76
Interest	28,594	30,654	40,166
Interest/NOPBT	2.72%	3.80%	6.38%