Loading...
XSHG
600266
Market cap1.34bUSD
Aug 05, Last price  
4.63CNY
1D
0.22%
1Q
-3.54%
Jan 2017
-50.00%
Name

Beijing Urban Const. Inv. & Dev. Co. Ltd

Chart & Performance

D1W1MN
No data to show
P/E
17.20
P/S
0.47
EPS
0.27
Div Yield, %
2.16%
Shrs. gr., 5y
-3.99%
Rev. gr., 5y
8.76%
Revenues
20.36b
-17.09%
1,822,219,3341,818,231,1162,103,133,1211,579,592,0462,439,933,5443,438,102,8704,646,202,4915,246,498,0626,683,980,3147,692,225,49110,011,047,4479,178,203,95911,627,832,78514,042,729,74813,380,520,55416,431,884,81713,890,861,80624,184,267,65924,561,879,58120,363,033,189
Net income
559m
88,027,086145,820,25678,344,997264,883,417316,157,982849,971,4641,201,148,140855,470,5991,094,868,1201,284,374,8071,372,788,8111,429,031,9901,443,561,3651,456,107,7971,230,080,0202,087,757,8611,234,207,312927,432,9930558,893,679
CFO
13.30b
+59.53%
318,769,184522,227,8120001,704,721,745210,731,86201,393,297,626000000-759,014,62903,091,898,6868,337,011,82213,300,338,504
Dividend
Jul 24, 20240.1 CNY/sh

Profile

Beijing Urban Construction Investment & Development Co., Ltd. engages in the real estate development business in Beijing, Tianjin, Chongqing, Chengdu, Qingdao, and Sanya cities of China. It is involved in the development of homes, apartments, villas, commercial properties, hotels, office buildings, and other properties. The company was founded in 1998 and is based in Beijing, China.
URL
bucid.com
IPO date
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,363,033
-17.09%
24,561,880
1.56%
Cost of revenue
18,113,691
22,034,564
Unusual Expense (Income)
NOPBT
2,249,342
2,527,315
NOPBT Margin
11.05%
10.29%
Operating Taxes
476,651
143,498
Tax Rate
21.19%
5.68%
NOPAT
1,772,691
2,383,817
Net income
558,894
 
Dividends
(2,667,575)
(207,574)
Dividend yield
26.55%
2.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,631,196
5,987,583
Long-term debt
29,107,569
39,122,016
Deferred revenue
94,059
95,680
Other long-term liabilities
8,865,751
10,981,720
Net debt
7,450,672
27,136,403
Cash flow
Cash from operating activities
13,300,339
8,337,012
CAPEX
(108,952)
Cash from investing activities
(170,857)
105,639
Cash from financing activities
(13,370,599)
FCF
3,569,813
7,940,946
Balance
Cash
16,101,790
16,437,544
Long term investments
14,186,304
1,535,653
Excess cash
29,269,942
16,745,102
Stockholders' equity
22,655,555
21,307,322
Invested Capital
50,429,235
66,326,282
ROIC
3.04%
3.47%
ROCE
3.00%
2.98%
EV
Common stock shares outstanding
2,075,744
2,075,744
Price
4.84
4.09%
4.65
3.33%
Market cap
10,046,599
4.09%
9,652,207
3.33%
EV
20,473,446
40,048,344
EBITDA
2,311,211
2,590,565
EV/EBITDA
8.86
15.46
Interest
774,056
609,693
Interest/NOPBT
34.41%
24.12%