Loading...
XSHG600266
Market cap1.42bUSD
Dec 26, Last price  
5.00CNY
1D
0.00%
1Q
-9.26%
Jan 2017
-46.00%
Name

Beijing Urban Const. Inv. & Dev. Co. Ltd

Chart & Performance

D1W1MN
XSHG:600266 chart
P/E
18.57
P/S
0.51
EPS
0.27
Div Yield, %
25.70%
Shrs. gr., 5y
-3.99%
Rev. gr., 5y
8.76%
Revenues
20.36b
-17.09%
1,822,219,3341,818,231,1162,103,133,1211,579,592,0462,439,933,5443,438,102,8704,646,202,4915,246,498,0626,683,980,3147,692,225,49110,011,047,4479,178,203,95911,627,832,78514,042,729,74813,380,520,55416,431,884,81713,890,861,80624,184,267,65924,561,879,58120,363,033,189
Net income
559m
88,027,086145,820,25678,344,997264,883,417316,157,982849,971,4641,201,148,140855,470,5991,094,868,1201,284,374,8071,372,788,8111,429,031,9901,443,561,3651,456,107,7971,230,080,0202,087,757,8611,234,207,312927,432,9930558,893,679
CFO
13.30b
+59.53%
318,769,184522,227,8120001,704,721,745210,731,86201,393,297,626000000-759,014,62903,091,898,6868,337,011,82213,300,338,504
Dividend
Jul 24, 20240.1 CNY/sh
Earnings
Jun 12, 2025

Profile

Beijing Urban Construction Investment & Development Co., Ltd. engages in the real estate development business in Beijing, Tianjin, Chongqing, Chengdu, Qingdao, and Sanya cities of China. It is involved in the development of homes, apartments, villas, commercial properties, hotels, office buildings, and other properties. The company was founded in 1998 and is based in Beijing, China.
URL
bucid.com
IPO date
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
20,363,033
-17.09%
24,561,880
1.56%
24,184,268
74.10%
Cost of revenue
18,113,691
22,034,564
19,630,402
Unusual Expense (Income)
NOPBT
2,249,342
2,527,315
4,553,866
NOPBT Margin
11.05%
10.29%
18.83%
Operating Taxes
476,651
143,498
493,885
Tax Rate
21.19%
5.68%
10.85%
NOPAT
1,772,691
2,383,817
4,059,981
Net income
558,894
 
927,433
-24.86%
Dividends
(2,667,575)
(207,574)
(207,574)
Dividend yield
26.55%
2.15%
2.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,631,196
5,987,583
10,945,004
Long-term debt
29,107,569
39,122,016
41,514,487
Deferred revenue
94,059
95,680
95,680
Other long-term liabilities
8,865,751
10,981,720
9,000,000
Net debt
7,450,672
27,136,403
33,388,239
Cash flow
Cash from operating activities
13,300,339
8,337,012
3,091,899
CAPEX
(108,952)
Cash from investing activities
(170,857)
105,639
653,094
Cash from financing activities
(13,370,599)
FCF
3,569,813
7,940,946
8,069,153
Balance
Cash
16,101,790
16,437,544
17,405,808
Long term investments
14,186,304
1,535,653
1,665,444
Excess cash
29,269,942
16,745,102
17,862,039
Stockholders' equity
22,655,555
21,307,322
22,445,734
Invested Capital
50,429,235
66,326,282
70,902,043
ROIC
3.04%
3.47%
5.55%
ROCE
3.00%
2.98%
5.02%
EV
Common stock shares outstanding
2,075,744
2,075,744
2,075,744
Price
4.84
4.09%
4.65
3.33%
4.50
-11.42%
Market cap
10,046,599
4.09%
9,652,207
3.33%
9,340,846
-14.66%
EV
20,473,446
40,048,344
45,739,806
EBITDA
2,311,211
2,590,565
4,610,008
EV/EBITDA
8.86
15.46
9.92
Interest
774,056
609,693
671,996
Interest/NOPBT
34.41%
24.12%
14.76%