XSHG600255
Market cap955mUSD
Dec 24, Last price
3.86CNY
1D
4.04%
1Q
107.53%
Jan 2017
-20.25%
Name
Anhui Xinke New Materials Co Ltd
Chart & Performance
Profile
Anhui Xinke New Materials Co.,Ltd engages in the research and development, production, and sales of copper alloy strip products in China. The company's products include brass, iron-copper, bronze, and copper-nickel alloy bare strips and their reflow tinned strips, hot-dip tinned strips, etc., as well as frame materials, zinc white copper strips, and tin phosphor bronze belts. It also offers plastic power, cross-linked power, radiation cross-linked low-smoke halogen-free flame-retardant power, fire-resistant flame-retardant, plastic control, overhead, bare, cloth, communication, data, computer, radiation cross-linked special, shielded, UL electronic, power, and ROHS environmental protection power cables, as well as automobile connecting wires. In addition, the company is also involved in the recycling of waste materials; and non-ferrous metal smelting, rolling, and processing. Its products are used in automotive terminal connectors, precision connectors, high-end electronic components, large-scale integrated circuits, communication equipment and 5G, smart terminals, and other industries. The company was formerly known as Kingswood Enterprise Co., Ltd. in August 2017. Anhui Xinke New Materials Co.,Ltd was founded in 1998 and is based in Wuhu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,199,924 3.44% | 3,093,454 -4.74% | 3,247,292 45.10% | |||||||
Cost of revenue | 3,155,533 | 2,954,718 | 3,051,234 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 44,391 | 138,736 | 196,058 | |||||||
NOPBT Margin | 1.39% | 4.48% | 6.04% | |||||||
Operating Taxes | 2,301 | 21,886 | 12,350 | |||||||
Tax Rate | 5.18% | 15.78% | 6.30% | |||||||
NOPAT | 42,089 | 116,850 | 183,708 | |||||||
Net income | (61,263) -162.69% | 97,726 66.04% | 58,857 -3.80% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 586,826 | 493,870 | 498,912 | |||||||
Long-term debt | 175,892 | 102,823 | 45,625 | |||||||
Deferred revenue | 131 | 56,165 | 49,153 | |||||||
Other long-term liabilities | 2 | 1 | 1 | |||||||
Net debt | (228,430) | (534,535) | (559,103) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 38,787 | 197,692 | ||||||||
CAPEX | (196,922) | |||||||||
Cash from investing activities | (194,051) | |||||||||
Cash from financing activities | 171,096 | 18,186 | 363,342 | |||||||
FCF | (145,644) | (337,846) | 111,130 | |||||||
Balance | ||||||||||
Cash | 699,983 | 840,045 | 810,467 | |||||||
Long term investments | 291,165 | 291,183 | 293,173 | |||||||
Excess cash | 831,152 | 976,555 | 941,275 | |||||||
Stockholders' equity | 353,598 | 2,192,691 | 2,102,118 | |||||||
Invested Capital | 2,132,330 | 1,401,592 | 1,168,211 | |||||||
ROIC | 2.38% | 9.09% | 19.44% | |||||||
ROCE | 1.74% | 5.71% | 9.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,806,147 | 1,791,012 | 1,769,594 | |||||||
Price | 2.21 -14.34% | 2.58 -22.05% | 3.31 79.89% | |||||||
Market cap | 3,991,585 -13.62% | 4,620,812 -21.11% | 5,857,355 79.96% | |||||||
EV | 4,103,900 | 4,415,344 | 5,560,004 | |||||||
EBITDA | 152,663 | 217,859 | 277,897 | |||||||
EV/EBITDA | 26.88 | 20.27 | 20.01 | |||||||
Interest | 28,427 | 8,215 | 3,350 | |||||||
Interest/NOPBT | 64.04% | 5.92% | 1.71% |