Loading...
XSHG600246
Market cap1.60bUSD
Jan 15, Last price  
6.43CNY
1D
-1.38%
1Q
-17.67%
Jan 2017
11.25%
Name

Beijing Vantone Real Estate Co.

Chart & Performance

D1W1MN
XSHG:600246 chart
P/E
—
P/S
24.12
EPS
—
Div Yield, %
0.82%
Shrs. gr., 5y
-1.85%
Rev. gr., 5y
-33.13%
Revenues
487m
+15.40%
952,311,987857,954,177250,713,3022,176,210,0204,840,697,0562,463,991,8763,568,396,7794,818,451,2394,070,526,0923,299,251,1761,911,575,8702,618,861,2532,335,888,2733,294,957,2993,644,769,3381,102,767,1181,362,421,996813,288,073422,149,265487,177,935
Net income
-390m
34,307,30040,402,92029,172,920164,939,688527,436,425274,591,002413,608,344311,458,769374,845,287380,672,73145,089,851-612,220,333110,306,718356,142,317327,274,290604,780,28275,742,648184,824,2610-390,149,450
CFO
91m
-78.24%
166,886,097734,999,4830810,929,6230932,619,052863,189,602721,030,268555,622,411-546,081,399-1,183,327,74524,068,4031,323,304,570982,017,859330,520,35901,224,419,64855,693,015419,721,07391,345,606
Dividend
Jul 23, 20200.06 CNY/sh

Profile

Vantone Neo Development Group Co.,Ltd. engages in the development and sale of real estate properties. Its property portfolio comprises residential buildings, office buildings, hotel apartments, and shops. The company was incorporated in 1998 and is headquartered in Beijing, China.
URL
https://www.vantone.com/
IPO date
Sep 22, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
487,178
15.40%
422,149
-48.09%
Cost of revenue
447,390
339,538
Unusual Expense (Income)
NOPBT
39,787
82,612
NOPBT Margin
8.17%
19.57%
Operating Taxes
18,889
Tax Rate
47.47%
NOPAT
20,899
82,612
Net income
(390,149)
 
Dividends
(95,805)
Dividend yield
0.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
74,285
262,615
Long-term debt
1,756,849
1,704,205
Deferred revenue
192,283
Other long-term liabilities
1
(192,283)
Net debt
(915,189)
(1,229,967)
Cash flow
Cash from operating activities
91,346
419,721
CAPEX
(11,173)
Cash from investing activities
Cash from financing activities
FCF
(123,478)
619,508
Balance
Cash
1,450,431
1,805,604
Long term investments
1,295,892
1,391,183
Excess cash
2,721,965
3,175,679
Stockholders' equity
3,959,782
5,888,482
Invested Capital
5,111,146
4,784,444
ROIC
0.42%
1.61%
ROCE
0.50%
1.03%
EV
Common stock shares outstanding
1,871,243
1,893,947
Price
6.49
3.18%
6.29
-40.99%
Market cap
12,144,370
1.94%
11,912,925
-42.80%
EV
11,599,349
12,592,625
EBITDA
191,344
226,844
EV/EBITDA
60.62
55.51
Interest
96,502
115,101
Interest/NOPBT
242.54%
139.33%