Loading...
XSHG600239
Market cap593mUSD
Jan 02, Last price  
2.70CNY
1D
1.12%
1Q
-6.90%
Jan 2017
-28.45%
Name

Yunnan Metropolitan Real Estate Development Co Ltd

Chart & Performance

D1W1MN
XSHG:600239 chart
P/E
P/S
2.22
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-2.88%
Rev. gr., 5y
-27.20%
Revenues
1.95b
-24.03%
58,659,28442,915,69041,888,670375,177,581429,808,1162,092,510,867327,453,135164,197,040354,451,1222,961,636,2453,947,471,6644,012,909,8989,769,685,18814,390,839,2459,542,983,2326,248,276,1874,393,259,5366,047,321,2602,568,386,2911,951,128,987
Net income
-76m
515,27305,407,39647,564,06157,957,944210,912,105329,140,131195,516,632218,246,749319,860,656440,736,573278,648,620244,139,442264,014,368491,409,8920000-75,832,789
CFO
1.25b
-92.13%
50,810,410025,310,502126,386,8170000000003,668,374,83000557,909,18027,377,429,88515,823,149,9261,245,542,114
Dividend
Jul 18, 20190.092 CNY/sh
Earnings
Apr 29, 2025

Profile

Yunnan Metropolitan Real Estate Development Co., Ltd operates as a real estate development company in China. It also invests in, manages, and leases real estate properties. The company is based in Kunming, China. Yunnan Metropolitan Real Estate Development Co., Ltd is a subsidiary of Yunnan Kanglv Holdings Group Co., Ltd.
IPO date
Dec 02, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,951,129
-24.03%
2,568,386
-57.53%
Cost of revenue
1,417,457
1,937,821
Unusual Expense (Income)
NOPBT
533,672
630,566
NOPBT Margin
27.35%
24.55%
Operating Taxes
78,394
141,114
Tax Rate
14.69%
22.38%
NOPAT
455,278
489,451
Net income
(75,833)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
370,071
Long-term debt
5,539,846
5,611,111
Deferred revenue
6,367
6,652
Other long-term liabilities
659,437
494,412
Net debt
4,183,209
336,882
Cash flow
Cash from operating activities
1,245,542
15,823,150
CAPEX
(15,199)
Cash from investing activities
(72,526)
2,846,877
Cash from financing activities
(980,591)
FCF
555,521
(3,414,636)
Balance
Cash
765,956
560,432
Long term investments
590,682
5,083,869
Excess cash
1,259,081
5,515,881
Stockholders' equity
1,294,350
6,331,816
Invested Capital
6,105,461
1,900,769
ROIC
11.37%
9.01%
ROCE
6.43%
7.95%
EV
Common stock shares outstanding
1,516,656
1,605,687
Price
2.58
33.68%
1.93
-16.45%
Market cap
3,912,972
26.27%
3,098,976
-16.45%
EV
9,052,537
4,511,143
EBITDA
870,877
883,958
EV/EBITDA
10.39
5.10
Interest
252,454
1,457,808
Interest/NOPBT
47.31%
231.19%