XSHG
600237
Market cap598mUSD
Jun 13, Last price
6.91CNY
1D
-1.71%
1Q
-7.37%
Jan 2017
-14.59%
IPO
18.05%
Name
Anhui Tongfeng Electronics Co Ltd
Chart & Performance
Profile
Anhui Tongfeng Electronics Company Limited manufactures and markets electronic parts and materials in the People's Republic of China. The company's products include AC motor running capacitors, power electronic capacitors, polypropylene film for capacitors, polyester film for capacitors, metallized film for capacitors, crystal frequency slices, crystal oscillators, LED lead frames, battery separators, car seats, etc. Its solutions cover industries, such as household electrical appliances, rail transportation, clean energy, electricity, lighting electronics, electronic circuit, electronic display, modern printing, energy saving, automotive electronics, ship propulsion, and others. Anhui Tongfeng Electronics Company Limited was founded in 1952 and is based in Tongling, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,288,047 18.91% | 1,083,208 4.11% | 1,040,483 4.04% | |||||||
Cost of revenue | 1,076,678 | 916,940 | 865,283 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 211,369 | 166,268 | 175,200 | |||||||
NOPBT Margin | 16.41% | 15.35% | 16.84% | |||||||
Operating Taxes | 26,246 | 2,317 | ||||||||
Tax Rate | 12.42% | 1.39% | ||||||||
NOPAT | 185,123 | 163,952 | 175,200 | |||||||
Net income | 95,735 10.36% | 86,746 17.30% | 73,953 45.42% | |||||||
Dividends | (7,137) | |||||||||
Dividend yield | 0.16% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,000 | 149,090 | 242,466 | |||||||
Long-term debt | 6,666 | 886 | 3,273 | |||||||
Deferred revenue | 27,986 | 26,201 | 18,249 | |||||||
Other long-term liabilities | 1 | |||||||||
Net debt | (686,296) | (626,879) | (194,832) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 192,032 | 215,575 | 82,414 | |||||||
CAPEX | (154,411) | |||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 359,195 | 117,089 | ||||||||
FCF | 129,707 | 29,939 | 131,062 | |||||||
Balance | ||||||||||
Cash | 697,962 | 776,856 | 435,152 | |||||||
Long term investments | 5,418 | |||||||||
Excess cash | 633,560 | 722,695 | 388,546 | |||||||
Stockholders' equity | 703,953 | 604,706 | 704,858 | |||||||
Invested Capital | 1,298,605 | 1,348,313 | 1,146,220 | |||||||
ROIC | 13.99% | 13.14% | 15.94% | |||||||
ROCE | 10.94% | 8.51% | 11.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 631,022 | 578,305 | 564,370 | |||||||
Price | 6.55 -15.27% | 7.73 21.54% | 6.36 -32.70% | |||||||
Market cap | 4,133,191 -7.54% | 4,470,301 24.54% | 3,589,390 -32.70% | |||||||
EV | 3,520,139 | 3,912,768 | 3,456,347 | |||||||
EBITDA | 290,708 | 234,515 | 242,590 | |||||||
EV/EBITDA | 12.11 | 16.68 | 14.25 | |||||||
Interest | 2,068 | 7,155 | 8,032 | |||||||
Interest/NOPBT | 0.98% | 4.30% | 4.58% |