Loading...
XSHG600236
Market cap7.60bUSD
Dec 25, Last price  
7.04CNY
1D
3.53%
1Q
7.82%
Jan 2017
49.89%
Name

Guangxi Guiguan Electric Power Co Ltd

Chart & Performance

D1W1MN
XSHG:600236 chart
P/E
45.26
P/S
6.86
EPS
0.16
Div Yield, %
3.98%
Shrs. gr., 5y
1.95%
Rev. gr., 5y
-3.19%
Revenues
8.09b
-23.85%
713,382,0142,572,656,7503,246,314,2113,361,781,2732,733,484,6943,076,098,9694,218,641,0753,837,630,8965,198,176,1384,944,102,8745,703,384,43610,310,748,7388,564,983,4158,775,100,7799,514,343,3989,043,440,0698,973,945,2938,414,290,03310,624,713,8908,091,005,363
Net income
1.23b
-61.80%
237,756,478219,546,017318,602,910334,439,17830,968,015328,175,910662,912,203192,874,245286,630,763225,337,576592,811,3942,569,186,4932,594,551,0862,510,746,0612,384,726,3042,113,932,8012,196,578,9421,508,782,3153,209,141,2741,225,950,064
CFO
4.08b
-38.16%
361,960,032780,312,0291,328,347,5811,518,278,8071,479,971,2741,250,013,4402,378,709,9991,534,305,3132,055,279,7792,391,121,9273,218,059,3437,968,399,3975,686,809,9995,944,914,7266,512,431,9665,419,464,2945,571,640,0174,056,459,2326,596,234,6144,079,048,834
Dividend
Jul 12, 20240.12 CNY/sh
Earnings
May 16, 2025

Profile

Guangxi Guiguan Electric PowerCo.,Ltd. engages in the generation of electricity in China. It has an installed capacity of 11.839 million kilowatts, including 10.227 million kilowatts of hydropower, 1.33 million kilowatts of thermal power, and 281,500 kilowatts of wind power. The company was founded in 1992 and is based in Nanning, China. Guangxi Guiguan Electric PowerCo.,Ltd. is a subsidiary of China Datang Group Co., Ltd.
URL
https://www.ggep.com.cn/
IPO date
Mar 23, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,091,005
-23.85%
10,624,714
26.27%
8,414,290
-6.24%
Cost of revenue
5,990,538
5,321,909
5,299,504
Unusual Expense (Income)
NOPBT
2,100,467
5,302,805
3,114,786
NOPBT Margin
25.96%
49.91%
37.02%
Operating Taxes
179,397
562,107
301,993
Tax Rate
8.54%
10.60%
9.70%
NOPAT
1,921,070
4,740,698
2,812,792
Net income
1,225,950
-61.80%
3,209,141
112.70%
1,508,782
-31.31%
Dividends
(2,207,066)
(1,182,357)
(1,497,652)
Dividend yield
4.55%
2.60%
2.96%
Proceeds from repurchase of equity
(600,000)
1,700,000
BB yield
1.24%
-3.74%
Debt
Debt current
8,458,365
8,344,462
5,161,997
Long-term debt
13,158,845
12,168,324
16,352,705
Deferred revenue
155,846
34,183
37,954
Other long-term liabilities
47,533
49,201
64,713
Net debt
19,454,122
18,532,644
18,637,710
Cash flow
Cash from operating activities
4,079,049
6,596,235
4,056,459
CAPEX
(3,693,814)
Cash from investing activities
(3,633,141)
Cash from financing activities
(322,906)
FCF
382,406
4,443,385
2,820,307
Balance
Cash
740,423
597,211
1,561,901
Long term investments
1,422,664
1,382,932
1,315,091
Excess cash
1,758,537
1,448,907
2,456,277
Stockholders' equity
15,044,958
18,697,164
16,410,553
Invested Capital
40,566,846
40,429,330
38,266,404
ROIC
4.74%
12.05%
7.26%
ROCE
4.95%
12.65%
7.64%
EV
Common stock shares outstanding
8,756,786
7,882,378
7,882,378
Price
5.54
-3.82%
5.76
-10.28%
6.42
43.95%
Market cap
48,512,595
6.85%
45,402,496
-10.28%
50,604,865
43.95%
EV
70,766,080
67,012,178
72,147,155
EBITDA
4,273,683
7,403,257
5,166,527
EV/EBITDA
16.56
9.05
13.96
Interest
579,275
727,341
866,020
Interest/NOPBT
27.58%
13.72%
27.80%