Loading...
XSHG
600236
Market cap7.13bUSD
Jun 06, Last price  
6.50CNY
1D
1.09%
1Q
4.67%
Jan 2017
38.59%
IPO
31.31%
Name

Guangxi Guiguan Electric Power Co Ltd

Chart & Performance

D1W1MN
P/E
41.79
P/S
6.33
EPS
0.16
Div Yield, %
1.85%
Shrs. gr., 5y
1.95%
Rev. gr., 5y
-3.19%
Revenues
8.09b
-23.85%
713,382,0142,572,656,7503,246,314,2113,361,781,2732,733,484,6943,076,098,9694,218,641,0753,837,630,8965,198,176,1384,944,102,8745,703,384,43610,310,748,7388,564,983,4158,775,100,7799,514,343,3989,043,440,0698,973,945,2938,414,290,03310,624,713,8908,091,005,363
Net income
1.23b
-61.80%
237,756,478219,546,017318,602,910334,439,17830,968,015328,175,910662,912,203192,874,245286,630,763225,337,576592,811,3942,569,186,4932,594,551,0862,510,746,0612,384,726,3042,113,932,8012,196,578,9421,508,782,3153,209,141,2741,225,950,064
CFO
4.08b
-38.16%
361,960,032780,312,0291,328,347,5811,518,278,8071,479,971,2741,250,013,4402,378,709,9991,534,305,3132,055,279,7792,391,121,9273,218,059,3437,968,399,3975,686,809,9995,944,914,7266,512,431,9665,419,464,2945,571,640,0174,056,459,2326,596,234,6144,079,048,834
Dividend
Jul 12, 20240.12 CNY/sh

Profile

Guangxi Guiguan Electric PowerCo.,Ltd. engages in the generation of electricity in China. It has an installed capacity of 11.839 million kilowatts, including 10.227 million kilowatts of hydropower, 1.33 million kilowatts of thermal power, and 281,500 kilowatts of wind power. The company was founded in 1992 and is based in Nanning, China. Guangxi Guiguan Electric PowerCo.,Ltd. is a subsidiary of China Datang Group Co., Ltd.
URL
https://www.ggep.com.cn/
IPO date
Mar 23, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,091,005
-23.85%
10,624,714
26.27%
Cost of revenue
5,990,538
5,321,909
Unusual Expense (Income)
NOPBT
2,100,467
5,302,805
NOPBT Margin
25.96%
49.91%
Operating Taxes
179,397
562,107
Tax Rate
8.54%
10.60%
NOPAT
1,921,070
4,740,698
Net income
1,225,950
-61.80%
3,209,141
112.70%
Dividends
(2,207,066)
(1,182,357)
Dividend yield
4.55%
2.60%
Proceeds from repurchase of equity
(600,000)
1,700,000
BB yield
1.24%
-3.74%
Debt
Debt current
8,458,365
8,344,462
Long-term debt
13,158,845
12,168,324
Deferred revenue
155,846
34,183
Other long-term liabilities
47,533
49,201
Net debt
19,454,122
18,532,644
Cash flow
Cash from operating activities
4,079,049
6,596,235
CAPEX
(3,693,814)
Cash from investing activities
(3,633,141)
Cash from financing activities
(322,906)
FCF
382,406
4,443,385
Balance
Cash
740,423
597,211
Long term investments
1,422,664
1,382,932
Excess cash
1,758,537
1,448,907
Stockholders' equity
15,044,958
18,697,164
Invested Capital
40,566,846
40,429,330
ROIC
4.74%
12.05%
ROCE
4.95%
12.65%
EV
Common stock shares outstanding
8,756,786
7,882,378
Price
5.54
-3.82%
5.76
-10.28%
Market cap
48,512,595
6.85%
45,402,496
-10.28%
EV
70,766,080
67,012,178
EBITDA
4,273,683
7,403,257
EV/EBITDA
16.56
9.05
Interest
579,275
727,341
Interest/NOPBT
27.58%
13.72%