XSHG600234
Market cap212mUSD
Dec 24, Last price
5.90CNY
1D
-4.99%
1Q
92.18%
Jan 2017
-67.78%
Name
Guanghe Landscape Cultur Comm Co Ltd ShX
Chart & Performance
Profile
Guanghe Landscape Culture Communication Co., Ltd. engages in the media advertising, real estate leasing, and building decoration engineering services. The company was formerly known as Tai Yuan Tianlong Group Co., Ltd. and changed its name to Guanghe Landscape Culture Communication Co., Ltd. in March 2014. The company was founded in 1988 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 70,102 -41.32% | 119,466 -79.79% | 591,091 -46.94% | |||||||
Cost of revenue | 80,306 | 93,182 | 520,606 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10,204) | 26,285 | 70,485 | |||||||
NOPBT Margin | 22.00% | 11.92% | ||||||||
Operating Taxes | (3,324) | 2,303 | 5,635 | |||||||
Tax Rate | 8.76% | 7.99% | ||||||||
NOPAT | (6,880) | 23,981 | 64,850 | |||||||
Net income | (170,649) | 15,352 -72.73% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,579 | 3,421 | ||||||||
Long-term debt | 6,486 | 2,579 | 5,837 | |||||||
Deferred revenue | 163 | 186 | 210 | |||||||
Other long-term liabilities | 47 | 1 | ||||||||
Net debt | (67,103) | (551,238) | (546,089) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,926 | |||||||||
CAPEX | ||||||||||
Cash from investing activities | 12,449 | |||||||||
Cash from financing activities | 112,338 | |||||||||
FCF | 102,016 | 44,943 | (298,205) | |||||||
Balance | ||||||||||
Cash | 72,111 | 116,332 | 100,097 | |||||||
Long term investments | 1,479 | 440,064 | 455,250 | |||||||
Excess cash | 70,084 | 550,423 | 525,792 | |||||||
Stockholders' equity | (20,739) | 556,617 | 559,087 | |||||||
Invested Capital | 470,595 | 61,227 | 113,497 | |||||||
ROIC | 27.45% | |||||||||
ROCE | 3.72% | 9.57% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 262,537 | 262,521 | 262,521 | |||||||
Price | 8.66 24.25% | 6.97 -31.80% | 10.22 8.96% | |||||||
Market cap | 2,273,570 24.25% | 1,829,771 -31.80% | 2,682,964 41.29% | |||||||
EV | 2,223,978 | 1,296,123 | 2,156,935 | |||||||
EBITDA | (4,333) | 30,310 | 76,292 | |||||||
EV/EBITDA | 42.76 | 28.27 | ||||||||
Interest | 171 | 177 | 7,320 | |||||||
Interest/NOPBT | 0.67% | 10.39% |