XSHG600222
Market cap396mUSD
Jan 09, Last price
5.24CNY
1D
-2.96%
1Q
6.72%
Jan 2017
-37.47%
Name
Henan Taloph Pharmaceutical Stock Co Ltd
Chart & Performance
Profile
Henan Taloph Pharmaceutical Stock Co., Ltd. researches, produces, and sells Chinese and western medicines in China. It primarily offers its products in the forms of oral liquids, tablets, capsules, fluids, and other forms. The company's principal products include Huperzine A tablets, phenoxybenzamine hydrochloride tablets, pazufloxacin mesylate sodium chloride injections, and various infusion products. It serves hospitals, pharmacies, and patients. The company was formerly known as Henan Joyline & Joysun Pharmaceutical Stock Co., Ltd. Henan Taloph Pharmaceutical Stock Co., Ltd. is based in Zhengzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,069,909 5.57% | 1,960,694 22.20% | |||||||
Cost of revenue | 1,819,762 | 1,834,985 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 250,147 | 125,709 | |||||||
NOPBT Margin | 12.08% | 6.41% | |||||||
Operating Taxes | (1,867) | ||||||||
Tax Rate | |||||||||
NOPAT | 252,014 | 125,709 | |||||||
Net income | 43,557 | ||||||||
Dividends | (50,169) | (5,630) | |||||||
Dividend yield | 1.45% | 0.16% | |||||||
Proceeds from repurchase of equity | (42,353) | 11,412 | |||||||
BB yield | 1.23% | -0.32% | |||||||
Debt | |||||||||
Debt current | 471,124 | 435,980 | |||||||
Long-term debt | 362,371 | 250,419 | |||||||
Deferred revenue | 3,259 | 1,714 | |||||||
Other long-term liabilities | 1,615 | 9,948 | |||||||
Net debt | (36,854) | (115,912) | |||||||
Cash flow | |||||||||
Cash from operating activities | 43,738 | ||||||||
CAPEX | (43,133) | ||||||||
Cash from investing activities | (205,120) | 134,119 | |||||||
Cash from financing activities | 26,564 | ||||||||
FCF | 114,806 | 519,437 | |||||||
Balance | |||||||||
Cash | 349,966 | 386,340 | |||||||
Long term investments | 520,383 | 415,971 | |||||||
Excess cash | 766,853 | 704,277 | |||||||
Stockholders' equity | 1,033,583 | 982,211 | |||||||
Invested Capital | 1,605,619 | 1,541,815 | |||||||
ROIC | 16.01% | 7.12% | |||||||
ROCE | 10.43% | 5.53% | |||||||
EV | |||||||||
Common stock shares outstanding | 562,748 | 566,688 | |||||||
Price | 6.13 -3.77% | 6.37 -29.06% | |||||||
Market cap | 3,449,648 -4.44% | 3,609,801 -28.26% | |||||||
EV | 3,457,689 | 3,537,494 | |||||||
EBITDA | 318,075 | 188,693 | |||||||
EV/EBITDA | 10.87 | 18.75 | |||||||
Interest | 917 | 62,983 | |||||||
Interest/NOPBT | 0.37% | 50.10% |