Loading...
XSHG600220
Market cap90mUSD
Jun 13, Last price  
0.37CNY
Name

Jiangsu Sunshine Co Ltd

Chart & Performance

D1W1MN
XSHG:600220 chart
P/E
—
P/S
0.38
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
-6.64%
Revenues
1.72b
-13.86%
00000000002,265,201,8770002,420,302,5822,349,026,2261,972,351,9461,992,472,4271,993,187,5001,717,015,051
Net income
0k
-100.00%
00000000000000135,986,34097,929,25634,121,788114,986,450117,257,6540
CFO
527m
668,964,129198,470,4520673,092,4541,130,039,4151,004,689,435426,082,913127,911,03939,477,699411,174,979219,729,601480,836,427276,281,392394,962,696137,976,797146,756,60523,945,569669,373,0390527,097,001
Dividend
Jul 17, 20230.02 CNY/sh
Earnings
May 30, 2025

Profile

Jiangsu Sunshine Co., Ltd. engages in the wool textile, garment, bio-pharmaceutical, thermal electricity power supply, and new energy businesses under the Sunshine brand in China and internationally. It produces and sells worsted fabrics, pharmaceutical products, and electricity. The company also involved in the real estate, and textile and garments retail businesses. In addition, it operates shopping mall and hotel; and sells fuel oil. The company was incorporated in 1999 and is based in Jiangyin, the People's Republic of China.
URL
http://www.sunshine.com.cn/m/
IPO date
Sep 27, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,717,015
-13.86%
1,993,188
0.04%
1,992,472
1.02%
Cost of revenue
1,465,833
1,565,639
1,680,863
Unusual Expense (Income)
NOPBT
251,182
427,549
311,610
NOPBT Margin
14.63%
21.45%
15.64%
Operating Taxes
12,980
31,636
33,077
Tax Rate
5.17%
7.40%
10.61%
NOPAT
238,202
395,912
278,533
Net income
117,258
1.98%
114,986
236.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,521,884
1,709,368
1,943,612
Long-term debt
39,990
4,444
292
Deferred revenue
6,957
5,749
5,148
Other long-term liabilities
64,000
57,500
2
Net debt
1,267,164
1,035,249
818,792
Cash flow
Cash from operating activities
527,097
669,373
CAPEX
Cash from investing activities
60,456
Cash from financing activities
FCF
533,773
180,188
902,976
Balance
Cash
76,278
183,627
843,005
Long term investments
218,432
494,935
282,106
Excess cash
208,860
578,903
1,025,488
Stockholders' equity
1,966,618
2,477,146
2,397,694
Invested Capital
3,472,479
3,570,162
3,224,871
ROIC
6.76%
11.65%
7.96%
ROCE
6.78%
10.24%
7.28%
EV
Common stock shares outstanding
1,783,893
1,783,340
1,783,340
Price
1.99
-26.84%
2.72
2.26%
2.66
-6.67%
Market cap
3,549,947
-26.82%
4,850,686
2.26%
4,743,685
-6.67%
EV
4,923,033
6,205,703
5,889,804
EBITDA
388,136
571,434
457,266
EV/EBITDA
12.68
10.86
12.88
Interest
82,688
85,472
89,253
Interest/NOPBT
32.92%
19.99%
28.64%