Loading...
XSHG600219
Market cap6.20bUSD
Dec 25, Last price  
3.91CNY
1D
0.00%
1Q
-2.98%
Name

Shandong Nanshan Aluminum Co.

Chart & Performance

D1W1MN
XSHG:600219 chart
P/E
13.02
P/S
1.57
EPS
0.30
Div Yield, %
1.70%
Shrs. gr., 5y
3.85%
Rev. gr., 5y
7.36%
Revenues
28.84b
-17.47%
1,199,653,8491,407,026,6762,243,520,4536,571,795,4147,231,588,3027,279,112,4339,174,136,80913,328,076,90214,869,600,07514,524,516,12614,056,027,01313,669,891,60313,227,886,19117,067,880,79920,222,361,95521,509,009,12122,298,992,57828,725,022,94434,951,222,45028,843,600,118
Net income
3.47b
-1.18%
134,068,838137,826,534172,956,8261,148,989,052628,859,416714,816,148781,171,1751,021,775,680690,866,118793,626,274912,966,029560,283,9131,312,727,8741,611,355,0621,437,977,1041,622,717,1232,049,448,0173,410,825,9283,515,523,0593,473,973,963
CFO
4.23b
-36.56%
226,467,450231,592,411299,064,6801,345,905,7391,043,776,1711,032,284,0121,032,039,2091,596,604,9641,304,978,2331,410,283,1151,454,782,683893,711,6071,892,042,3971,809,587,2402,183,561,3753,792,042,3875,883,410,8314,416,010,7336,668,664,6344,230,397,394
Dividend
Oct 11, 20240.04 CNY/sh
Earnings
Mar 21, 2025

Profile

Shandong Nanshan Aluminium Co., Ltd. manufactures and sells aluminum profiles worldwide. The company offers construction and industrial profiles, hot and cold rolling, foil rolling, power, alumina, aluminum alloy ingots, aluminum plates, strips and foils, extruded profiles, rolled materials, forged parts, and large-scale machinery deep-processed structural parts. Its products are used for processing aviation panels, automotive panels, aluminum for new energy vehicles, high-speed trains, railway freight trains, medium and heavy plates for ships, tank cars, box cars, urban subways, passenger cars, electric tube rods, aluminum foil blanks, high-grade aluminum plastic composite board, power battery foil, food flexible packaging, cigarette packaging, medical packaging, air-conditioning foil, can material, high-grade PS plate base, curtain wall, aluminum alloy doors and windows, containers and large machinery, etc. The company was formerly known as Shandong Nanshan Industrial Co., Ltd. and changed its name to Shandong Nanshan Aluminium Co., Ltd. in March 2006. Shandong Nanshan Aluminium Co., Ltd. was incorporated in 1993 and is based in Longkou, China.
URL
600219.com.cn
IPO date
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
28,843,600
-17.47%
34,951,222
21.68%
28,725,023
28.82%
Cost of revenue
24,763,581
29,778,156
23,635,505
Unusual Expense (Income)
NOPBT
4,080,019
5,173,066
5,089,518
NOPBT Margin
14.15%
14.80%
17.72%
Operating Taxes
365,520
311,497
419,868
Tax Rate
8.96%
6.02%
8.25%
NOPAT
3,714,499
4,861,569
4,669,649
Net income
3,473,974
-1.18%
3,515,523
3.07%
3,410,826
66.43%
Dividends
(767,032)
(745,361)
(657,276)
Dividend yield
2.25%
1.95%
1.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,532,652
7,362,417
8,445,099
Long-term debt
52,900
193,442
Deferred revenue
3,019
622,114
640,050
Other long-term liabilities
563,274
1
Net debt
(19,526,352)
(13,941,251)
(10,499,847)
Cash flow
Cash from operating activities
4,230,397
6,668,665
4,416,011
CAPEX
(2,202,735)
Cash from investing activities
1,306,627
Cash from financing activities
(2,587,661)
217,672
FCF
5,044,615
5,964,477
3,202,799
Balance
Cash
26,410,431
20,874,622
18,273,377
Long term investments
701,473
622,488
671,570
Excess cash
25,669,724
19,749,548
17,508,695
Stockholders' equity
36,021,572
34,263,830
31,388,331
Invested Capital
36,498,018
38,127,376
38,760,614
ROIC
9.96%
12.65%
12.24%
ROCE
6.56%
8.94%
9.04%
EV
Common stock shares outstanding
11,579,913
11,708,553
11,891,017
Price
2.94
-10.09%
3.27
-30.57%
4.71
49.05%
Market cap
34,044,945
-11.08%
38,286,968
-31.64%
56,006,690
48.31%
EV
20,202,537
29,261,848
50,163,818
EBITDA
6,339,948
7,408,820
7,151,400
EV/EBITDA
3.19
3.95
7.01
Interest
306,263
291,115
272,142
Interest/NOPBT
7.51%
5.63%
5.35%