Loading...
XSHG
600219
Market cap6.35bUSD
Jul 14, Last price  
3.92CNY
1D
-0.51%
1Q
14.62%
Name

Shandong Nanshan Aluminum Co.

Chart & Performance

D1W1MN
P/E
9.43
P/S
1.36
EPS
0.42
Div Yield, %
4.08%
Shrs. gr., 5y
-0.48%
Rev. gr., 5y
9.25%
Revenues
33.48b
+16.06%
1,407,026,6762,243,520,4536,571,795,4147,231,588,3027,279,112,4339,174,136,80913,328,076,90214,869,600,07514,524,516,12614,056,027,01313,669,891,60313,227,886,19117,067,880,79920,222,361,95521,509,009,12122,298,992,57828,725,022,94434,951,222,45028,843,600,11833,477,180,175
Net income
4.83b
+39.03%
137,826,534172,956,8261,148,989,052628,859,416714,816,148781,171,1751,021,775,680690,866,118793,626,274912,966,029560,283,9131,312,727,8741,611,355,0621,437,977,1041,622,717,1232,049,448,0173,410,825,9283,515,523,0593,473,973,9634,829,954,299
CFO
7.62b
+80.05%
231,592,411299,064,6801,345,905,7391,043,776,1711,032,284,0121,032,039,2091,596,604,9641,304,978,2331,410,283,1151,454,782,683893,711,6071,892,042,3971,809,587,2402,183,561,3753,792,042,3875,883,410,8314,416,010,7336,668,664,6344,230,397,3947,616,970,602
Dividend
Oct 11, 20240.04 CNY/sh

Profile

Shandong Nanshan Aluminium Co., Ltd. manufactures and sells aluminum profiles worldwide. The company offers construction and industrial profiles, hot and cold rolling, foil rolling, power, alumina, aluminum alloy ingots, aluminum plates, strips and foils, extruded profiles, rolled materials, forged parts, and large-scale machinery deep-processed structural parts. Its products are used for processing aviation panels, automotive panels, aluminum for new energy vehicles, high-speed trains, railway freight trains, medium and heavy plates for ships, tank cars, box cars, urban subways, passenger cars, electric tube rods, aluminum foil blanks, high-grade aluminum plastic composite board, power battery foil, food flexible packaging, cigarette packaging, medical packaging, air-conditioning foil, can material, high-grade PS plate base, curtain wall, aluminum alloy doors and windows, containers and large machinery, etc. The company was formerly known as Shandong Nanshan Industrial Co., Ltd. and changed its name to Shandong Nanshan Aluminium Co., Ltd. in March 2006. Shandong Nanshan Aluminium Co., Ltd. was incorporated in 1993 and is based in Longkou, China.
URL
600219.com.cn
IPO date
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,477,180
16.06%
28,843,600
-17.47%
34,951,222
21.68%
Cost of revenue
26,347,115
24,763,581
29,778,156
Unusual Expense (Income)
NOPBT
7,130,065
4,080,019
5,173,066
NOPBT Margin
21.30%
14.15%
14.80%
Operating Taxes
697,287
365,520
311,497
Tax Rate
9.78%
8.96%
6.02%
NOPAT
6,432,778
3,714,499
4,861,569
Net income
4,829,954
39.03%
3,473,974
-1.18%
3,515,523
3.07%
Dividends
(767,032)
(745,361)
Dividend yield
2.25%
1.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,513,873
7,532,652
7,362,417
Long-term debt
222,033
52,900
193,442
Deferred revenue
556,679
3,019
622,114
Other long-term liabilities
7,579
563,274
1
Net debt
(19,926,456)
(19,526,352)
(13,941,251)
Cash flow
Cash from operating activities
7,616,971
4,230,397
6,668,665
CAPEX
(2,202,735)
Cash from investing activities
1,306,627
Cash from financing activities
(2,587,661)
FCF
6,414,959
5,044,615
5,964,477
Balance
Cash
25,662,362
26,410,431
20,874,622
Long term investments
3
701,473
622,488
Excess cash
23,988,503
25,669,724
19,749,548
Stockholders' equity
38,436,900
36,021,572
34,263,830
Invested Capital
38,524,966
36,498,018
38,127,376
ROIC
17.15%
9.96%
12.65%
ROCE
11.37%
6.56%
8.94%
EV
Common stock shares outstanding
11,667,108
11,579,913
11,708,553
Price
3.91
32.99%
2.94
-10.09%
3.27
-30.57%
Market cap
45,618,391
33.99%
34,044,945
-11.08%
38,286,968
-31.64%
EV
31,599,313
20,202,537
29,261,848
EBITDA
9,443,087
6,339,948
7,408,820
EV/EBITDA
3.35
3.19
3.95
Interest
179,719
306,263
291,115
Interest/NOPBT
2.52%
7.51%
5.63%