Loading...
XSHG600208
Market cap3.49bUSD
Dec 25, Last price  
2.99CNY
1D
-0.99%
1Q
36.53%
Jan 2017
-28.13%
Name

Xinhu Zhongbao Co Ltd

Chart & Performance

D1W1MN
XSHG:600208 chart
P/E
15.59
P/S
1.48
EPS
0.19
Div Yield, %
10.25%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
-0.02%
Revenues
17.21b
+33.42%
853,893,9891,113,218,8672,145,524,4092,992,408,6553,504,859,2066,379,362,3788,140,036,5866,688,298,5409,908,655,4429,209,040,36411,038,339,07711,636,298,82613,626,242,15417,499,924,00517,227,114,69614,810,295,11513,792,021,06116,891,296,00612,899,010,37817,210,365,072
Net income
1.63b
-12.19%
5,112,2986,963,263235,195,710414,595,715840,545,3971,150,170,2561,559,964,1451,407,209,1992,309,431,581983,137,4781,081,922,2491,160,723,2795,838,460,7773,321,865,2172,506,201,6692,153,412,6813,164,500,0052,236,847,6981,857,895,0591,631,422,193
CFO
-2.73b
L
48,140,366350,426,3040002,519,034,558000-861,632,4840701,793,5774,628,101,8201,683,174,24502,267,505,7715,039,415,97814,560,445,3703,394,907,699-2,730,684,521
Dividend
Jul 28, 20230.018 CNY/sh

Profile

Xinhu Zhongbao Co.,Ltd. engages in the real estate, financial service, and financial technology businesses in China. It develops real estate projects. The company was founded in 1993 and is based in Hangzhou, China.
URL
http://www.600208.net/
IPO date
Jun 23, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,210,365
33.42%
12,899,010
-23.64%
16,891,296
22.47%
Cost of revenue
11,011,997
10,010,244
13,784,439
Unusual Expense (Income)
NOPBT
6,198,368
2,888,766
3,106,857
NOPBT Margin
36.02%
22.40%
18.39%
Operating Taxes
1,161,550
366,829
566,554
Tax Rate
18.74%
12.70%
18.24%
NOPAT
5,036,817
2,521,937
2,540,303
Net income
1,631,422
-12.19%
1,857,895
-16.94%
2,236,848
-29.31%
Dividends
(2,607,084)
(472,298)
Dividend yield
13.99%
1.88%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,325,447
13,441,037
14,184,073
Long-term debt
20,964,295
19,340,114
25,504,816
Deferred revenue
124,525
138,767
139,925
Other long-term liabilities
107,588
1,674,299
3,342,433
Net debt
(22,026,376)
(24,858,428)
(25,678,323)
Cash flow
Cash from operating activities
(2,730,685)
3,394,908
14,560,445
CAPEX
(23,947)
Cash from investing activities
3,253,743
2,855,375
4,846,770
Cash from financing activities
(4,708,945)
FCF
(1,201,484)
714,555
10,760,923
Balance
Cash
7,408,542
11,199,415
19,178,731
Long term investments
50,907,576
46,440,164
46,188,481
Excess cash
57,455,599
56,994,629
64,522,647
Stockholders' equity
31,943,427
33,393,117
32,371,254
Invested Capital
48,261,408
41,883,969
49,968,166
ROIC
11.17%
5.49%
4.59%
ROCE
7.72%
3.83%
3.77%
EV
Common stock shares outstanding
8,586,433
8,433,889
8,433,889
Price
2.17
-14.57%
2.54
-14.77%
2.98
-3.87%
Market cap
18,632,559
-13.02%
21,422,079
-14.77%
25,132,990
-3.87%
EV
(2,440,242)
(2,626,107)
174,815
EBITDA
6,356,053
3,035,879
3,261,900
EV/EBITDA
0.05
Interest
1,916,483
1,748,028
2,196,546
Interest/NOPBT
30.92%
60.51%
70.70%