Loading...
XSHG600206
Market cap1.83bUSD
Jan 15, Last price  
15.82CNY
1D
0.06%
1Q
52.12%
Jan 2017
59.15%
Name

Grinm Advanced Materials Co Ltd

Chart & Performance

D1W1MN
XSHG:600206 chart
P/E
59.14
P/S
1.24
EPS
0.27
Div Yield, %
1.03%
Shrs. gr., 5y
-0.90%
Rev. gr., 5y
17.76%
Revenues
10.80b
-29.22%
287,952,978324,295,162490,273,597684,906,3991,025,456,752475,099,190668,500,351598,193,696408,999,591490,869,6192,422,937,8052,589,548,5313,807,978,1004,079,620,6284,767,907,57110,452,454,05612,969,038,95316,058,609,19815,253,945,20710,796,617,128
Net income
226m
-16.14%
2,335,0683,663,15117,879,23359,479,21573,433,71505,634,0566,297,78801,928,32560,231,65130,339,04447,893,78843,561,53778,967,781105,944,341170,290,513238,760,184270,027,807226,456,077
CFO
238m
+51.15%
036,212,53730,812,17160,118,057132,311,95819,202,75398,364,57862,883,72620,848,953000039,068,254112,256,33534,271,7960304,291,147157,249,666237,678,986
Dividend
Jun 06, 20240.138 CNY/sh
Earnings
May 13, 2025

Profile

Grinm Advanced Materials Co., Ltd. engages in the research and development, manufacture, and sale of advanced materials in the nonferrous metals industry in China. The company offers rare earth (RE) magnetic materials, including RE permanent magnets, RE giant magneto-strictive materials, RE magnetic refrigerant materials, etc.; and RE luminescent materials, such as aluminates, nitrides, silicofluorides, metal halides, etc. It also provides RE compounds comprising RE oxides; salts and composites with various purities, particle sizes, and special microstructures, including anhydrous RE halides; and Zr-based composite RE oxides, such as ScZr, YZr, and CeZr. In addition, the company offers RE metals; RE alloys, which include DyFe, HoCu, Y-Al, and Er-Al; optoelectronic film materials consisting of high purity metal materials, and sputter target and evaporation materials used in electronic information industry; biomedical materials, including SMA vascular stent-grafts, archenteric stents, correction instruments for pectus excavatum, and orthodontic devices; rare and precious metals; and optical fiber application materials, such as GeCl4, Sicl4, and other high-purity optical fiber application materials. Further, it provides infrared optical materials comprising standard and multispectral ZnS, CVD ZnSe, chalcogenide glasses, and various optical polishing and coating products; and photoelectric materials consisting of HB-GaAs, germanium and GaP monocrystals, GaAs monocrystals, infrared optical germanium monocrystals, and dislocation germanium monocrystals, as well as technology consulting services. Grinm Advanced Materials Co., Ltd. was founded in 1999 and is based in Beijing, China.
IPO date
Mar 19, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,796,617
-29.22%
15,253,945
-5.01%
Cost of revenue
10,420,336
14,759,268
Unusual Expense (Income)
NOPBT
376,281
494,677
NOPBT Margin
3.49%
3.24%
Operating Taxes
47,640
39,869
Tax Rate
12.66%
8.06%
NOPAT
328,641
454,808
Net income
226,456
-16.14%
270,028
13.10%
Dividends
(137,471)
(71,957)
Dividend yield
1.32%
0.66%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
668,158
466,332
Long-term debt
342,393
417,230
Deferred revenue
(163,488)
1
Other long-term liabilities
1
141,989
Net debt
(1,118,480)
(405,472)
Cash flow
Cash from operating activities
237,679
157,250
CAPEX
(246,541)
Cash from investing activities
276,158
Cash from financing activities
179,871
180,319
FCF
869,744
(622,624)
Balance
Cash
1,956,716
1,118,646
Long term investments
172,314
170,388
Excess cash
1,589,199
526,337
Stockholders' equity
2,553,560
2,455,081
Invested Capital
3,564,088
4,378,843
ROIC
8.28%
11.75%
ROCE
7.27%
10.07%
EV
Common stock shares outstanding
838,726
844,344
Price
12.39
-3.50%
12.84
-21.61%
Market cap
10,391,818
-4.15%
10,841,373
-21.59%
EV
9,530,627
10,739,683
EBITDA
490,012
594,147
EV/EBITDA
19.45
18.08
Interest
34,489
33,300
Interest/NOPBT
9.17%
6.73%