XSHG600201
Market cap973mUSD
Jan 08, Last price
6.49CNY
1D
-1.37%
1Q
-5.26%
Jan 2017
-62.62%
Name
Jinyu Bio-Technology Co Ltd
Chart & Performance
Profile
Jinyu Bio-technology Co., Ltd. engages in the research and development, production, and sales of veterinary biological products in China. It offers vaccines for foot-and-mouth disease, highly pathogenic avian influenza, brucellosis, rabies, and swine fever for pigs, poultry, ruminants, and pets. The company was formerly known as Inner Mongolia Jinyu Group Co., Ltd. and changed its name to Jinyu Bio-technology Co., Ltd. in December 2015. Jinyu Bio-technology Co., Ltd. was founded in 1992 and is based in Hohhot, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,598,225 4.55% | 1,528,669 -13.94% | |||||||
Cost of revenue | 1,087,462 | 1,158,928 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 510,763 | 369,741 | |||||||
NOPBT Margin | 31.96% | 24.19% | |||||||
Operating Taxes | 38,734 | 45,443 | |||||||
Tax Rate | 7.58% | 12.29% | |||||||
NOPAT | 472,030 | 324,298 | |||||||
Net income | 283,631 34.64% | 210,660 -44.89% | |||||||
Dividends | (66,807) | (120,538) | |||||||
Dividend yield | 0.57% | 1.23% | |||||||
Proceeds from repurchase of equity | 185,031 | (60,004) | |||||||
BB yield | -1.58% | 0.61% | |||||||
Debt | |||||||||
Debt current | 10,547 | ||||||||
Long-term debt | 5,470 | 615 | |||||||
Deferred revenue | 364,836 | 370,490 | |||||||
Other long-term liabilities | 1 | 1 | |||||||
Net debt | (2,110,908) | (1,705,762) | |||||||
Cash flow | |||||||||
Cash from operating activities | 414,833 | 344,650 | |||||||
CAPEX | (273,165) | ||||||||
Cash from investing activities | (740,111) | 176,617 | |||||||
Cash from financing activities | 111,376 | ||||||||
FCF | 525,564 | 318,221 | |||||||
Balance | |||||||||
Cash | 1,749,468 | 1,452,372 | |||||||
Long term investments | 366,909 | 264,551 | |||||||
Excess cash | 2,036,466 | 1,640,490 | |||||||
Stockholders' equity | 4,572,158 | 4,541,818 | |||||||
Invested Capital | 3,986,044 | 4,061,872 | |||||||
ROIC | 11.73% | 7.72% | |||||||
ROCE | 8.47% | 6.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,087,330 | 1,087,330 | |||||||
Price | 10.77 19.53% | 9.01 -44.89% | |||||||
Market cap | 11,710,540 19.53% | 9,796,840 -46.71% | |||||||
EV | 9,887,689 | 8,368,532 | |||||||
EBITDA | 700,022 | 569,903 | |||||||
EV/EBITDA | 14.12 | 14.68 | |||||||
Interest | 342 | 4,815 | |||||||
Interest/NOPBT | 0.07% | 1.30% |