XSHG600195
Market cap855mUSD
Jan 10, Last price
6.14CNY
1D
-2.85%
1Q
-5.97%
Jan 2017
-32.08%
Name
China Animal Husbandry Industry Co Ltd
Chart & Performance
Profile
China Animal Husbandry Industry Co., Ltd. manufactures and sells animal health and nutrition products in China. The company offers veterinary drugs and vaccines, veterinary biological products, and feed and feed additives. It also trades in raw materials. The company was founded in 1998 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,406,313 -8.24% | 5,891,525 11.13% | |||||||
Cost of revenue | 4,635,873 | 5,216,677 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 770,440 | 674,848 | |||||||
NOPBT Margin | 14.25% | 11.45% | |||||||
Operating Taxes | 59,446 | 76,022 | |||||||
Tax Rate | 7.72% | 11.27% | |||||||
NOPAT | 710,993 | 598,826 | |||||||
Net income | 403,052 -26.73% | 550,068 7.05% | |||||||
Dividends | (209,541) | (165,613) | |||||||
Dividend yield | 1.73% | 1.40% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 478,235 | 287,499 | |||||||
Long-term debt | 903,469 | 36,597 | |||||||
Deferred revenue | 22,137 | 21,668 | |||||||
Other long-term liabilities | 41,966 | 91,200 | |||||||
Net debt | (937,665) | (1,417,831) | |||||||
Cash flow | |||||||||
Cash from operating activities | 372,461 | ||||||||
CAPEX | (642,615) | ||||||||
Cash from investing activities | (546,764) | ||||||||
Cash from financing activities | 759,366 | 56,470 | |||||||
FCF | 225,563 | (491,580) | |||||||
Balance | |||||||||
Cash | 1,492,959 | 875,165 | |||||||
Long term investments | 826,411 | 866,763 | |||||||
Excess cash | 2,049,054 | 1,447,351 | |||||||
Stockholders' equity | 6,294,816 | 6,095,532 | |||||||
Invested Capital | 5,913,214 | 5,256,261 | |||||||
ROIC | 12.73% | 12.69% | |||||||
ROCE | 9.65% | 10.04% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,021,159 | 1,021,148 | |||||||
Price | 11.86 2.07% | 11.62 -11.09% | |||||||
Market cap | 12,110,950 2.07% | 11,865,743 -10.61% | |||||||
EV | 12,193,425 | 11,493,581 | |||||||
EBITDA | 1,067,282 | 940,173 | |||||||
EV/EBITDA | 11.42 | 12.22 | |||||||
Interest | 26,288 | 12,695 | |||||||
Interest/NOPBT | 3.41% | 1.88% |