Loading...
XSHG600193
Market cap205mUSD
Dec 24, Last price  
3.52CNY
1D
-9.97%
1Q
41.94%
Jan 2017
-66.09%
Name

Shanghai Prosolar Resources Development Co Ltd

Chart & Performance

D1W1MN
XSHG:600193 chart
P/E
—
P/S
11.49
EPS
—
Div Yield, %
0.10%
Shrs. gr., 5y
0.62%
Rev. gr., 5y
-10.09%
Revenues
130m
-50.58%
97,951,70879,450,14753,849,66539,265,596307,835,68489,648,45199,684,230170,697,889104,358,24399,330,18351,237,98818,551,91857,358,38924,677,988221,748,436556,346,8251,095,965,281690,380,686263,654,573130,309,402
Net income
-21m
L
9,832,943011,237,637118,417,45352,972,30910,559,605119,040,6800111,653,02783,377,891064,364,9340028,692,67319,168,86557,941,84019,820,4594,594,966-21,135,186
CFO
-34m
79,939,46892,647,27053,377,34300118,303,931082,264,09710,509,9670005,533,8270043,742,713000-34,139,029
Dividend
Nov 05, 20130.030769 CNY/sh
Earnings
May 20, 2025

Profile

Shanghai Prosolar Resources Development Co., Ltd engages in the curtain wall engineering, door and window engineering, interior decoration, infrastructure engineering, visual design services for building construction, and sale of supporting products for the projects in China. The company was founded in 1996 and is based in Shanghai, China.
URL
IPO date
May 27, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
130,309
-50.58%
263,655
-61.81%
690,381
-37.01%
Cost of revenue
117,741
237,337
625,421
Unusual Expense (Income)
NOPBT
12,569
26,317
64,960
NOPBT Margin
9.65%
9.98%
9.41%
Operating Taxes
2,135
2,211
14,116
Tax Rate
16.98%
8.40%
21.73%
NOPAT
10,434
24,106
50,844
Net income
(21,135)
-559.96%
4,595
-76.82%
19,820
-65.79%
Dividends
(1,503)
Dividend yield
0.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
45,000
20,000
53,362
Long-term debt
2,162
1,378
Deferred revenue
Other long-term liabilities
1
319,697
Net debt
(139,174)
(183,312)
(162,789)
Cash flow
Cash from operating activities
(34,139)
CAPEX
Cash from investing activities
7,086
68,810
Cash from financing activities
13,805
7,878
FCF
(9,091)
48,408
4,839
Balance
Cash
5,324
19,209
29,358
Long term investments
181,012
184,104
188,171
Excess cash
179,821
190,129
183,010
Stockholders' equity
107,276
510,589
549,759
Invested Capital
235,602
145,981
170,437
ROIC
5.47%
15.24%
28.63%
ROCE
3.67%
7.83%
18.34%
EV
Common stock shares outstanding
422,704
425,373
425,373
Price
5.18
-11.90%
5.88
-10.64%
6.58
39.41%
Market cap
2,189,605
-12.46%
2,501,193
-10.64%
2,798,954
39.41%
EV
2,050,432
2,317,881
2,674,455
EBITDA
12,749
26,807
66,703
EV/EBITDA
160.83
86.46
40.10
Interest
3,131
5,245
5,311
Interest/NOPBT
24.91%
19.93%
8.18%