XSHG600186
Market cap1.16bUSD
Jan 09, Last price
4.93CNY
1D
-4.76%
1Q
26.32%
Jan 2017
-6.61%
Name
Lotus Health Group Co
Chart & Performance
Profile
Lotus Health Group Company engages in the production and sale of healthy condiments and foods in China. The company offers louts mono sodium glutamate, starch/potato/corn, and chicken bouillon. It also provides healthy oil, energy drink, healthy snack, flour, rice, and pasta products. The company was formerly known as Lotus Health Industry Holding Group Company. Lotus Health Group Company was founded in 1983 and is based in Xiangcheng, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,100,723 24.23% | 1,691,055 -6.83% | |||||||
Cost of revenue | 1,891,583 | 1,554,005 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 209,140 | 137,050 | |||||||
NOPBT Margin | 9.96% | 8.10% | |||||||
Operating Taxes | 40,116 | 13,417 | |||||||
Tax Rate | 19.18% | 9.79% | |||||||
NOPAT | 169,024 | 123,633 | |||||||
Net income | 129,927 181.26% | 46,195 4.13% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,966 | (20,000) | |||||||
BB yield | -0.03% | 0.41% | |||||||
Debt | |||||||||
Debt current | 60,062 | 20,000 | |||||||
Long-term debt | 35,598 | 3,146 | |||||||
Deferred revenue | 1 | (362) | |||||||
Other long-term liabilities | 6,202 | 18,519 | |||||||
Net debt | (1,228,168) | (1,365,985) | |||||||
Cash flow | |||||||||
Cash from operating activities | 74,021 | 54,967 | |||||||
CAPEX | (110,146) | ||||||||
Cash from investing activities | (130,196) | ||||||||
Cash from financing activities | 72,698 | ||||||||
FCF | 76,790 | 122,171 | |||||||
Balance | |||||||||
Cash | 1,252,764 | 1,379,971 | |||||||
Long term investments | 71,063 | 9,161 | |||||||
Excess cash | 1,218,791 | 1,304,579 | |||||||
Stockholders' equity | 497,999 | 1,878,241 | |||||||
Invested Capital | 932,157 | (96,055) | |||||||
ROIC | 40.43% | 44.11% | |||||||
ROCE | 14.62% | 11.34% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,856,106 | 1,778,418 | |||||||
Price | 6.05 123.25% | 2.71 -9.97% | |||||||
Market cap | 11,229,442 133.00% | 4,819,513 8.27% | |||||||
EV | 10,001,275 | 3,453,527 | |||||||
EBITDA | 225,508 | 155,349 | |||||||
EV/EBITDA | 44.35 | 22.23 | |||||||
Interest | 1,075 | 5,094 | |||||||
Interest/NOPBT | 0.51% | 3.72% |