Loading...
XSHG600185
Market cap1.61bUSD
Jan 15, Last price  
6.26CNY
1D
0.48%
1Q
-0.16%
Jan 2017
7.75%
Name

Gree Real Estate Co Ltd

Chart & Performance

D1W1MN
XSHG:600185 chart
P/E
—
P/S
2.49
EPS
—
Div Yield, %
8.03%
Shrs. gr., 5y
-4.42%
Rev. gr., 5y
8.98%
Revenues
4.73b
+16.95%
786,859,0051,016,808,105634,474,705790,273,924421,570,753512,956,4631,157,476,6681,335,151,1231,623,670,6752,163,601,3501,466,303,2622,544,923,8183,121,759,3893,130,132,8553,078,499,3794,192,746,3766,388,966,6727,133,106,8654,046,625,5274,732,379,945
Net income
-733m
12,263,69611,175,7467,151,29100235,165,512144,098,723252,648,676321,371,350352,767,958313,162,1631,370,765,032600,647,340624,323,238512,629,066526,278,530558,726,895441,599,2080-733,134,308
CFO
5.00b
+201.14%
0117,733,8090144,576,1711,021,1870200,502,8490000182,129,3170001,725,313,8441,819,913,4523,459,723,6061,659,923,2104,998,725,296
Dividend
Aug 19, 20220.1 CNY/sh
Earnings
Apr 23, 2025

Profile

Gree Real Estate Co., Ltd. develops real estate properties in China and internationally. It also undertakes construction projects in the fields of port, marine, finance, education, tourism, hotels, agriculture, and other fields. The company was formerly known as Xi'an Gree Real Estate Co., Ltd. and changed its name to Gree Real Estate Co., Ltd. in February 2012. Gree Real Estate Co., Ltd. was founded in 1985 and is based in Zhuhai City, China.
URL
https://www.greedc.com/
IPO date
Jun 11, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,732,380
16.95%
4,046,626
-43.27%
Cost of revenue
4,038,650
3,384,538
Unusual Expense (Income)
NOPBT
693,730
662,088
NOPBT Margin
14.66%
16.36%
Operating Taxes
(27,784)
169,614
Tax Rate
25.62%
NOPAT
721,515
492,474
Net income
(733,134)
 
Dividends
(947,314)
(188,501)
Dividend yield
6.97%
0.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,706,693
10,660,285
Long-term debt
6,994,757
6,956,827
Deferred revenue
2,022,437
Other long-term liabilities
36,437
(1,867,728)
Net debt
9,788,140
13,288,165
Cash flow
Cash from operating activities
4,998,725
1,659,923
CAPEX
(177,436)
Cash from investing activities
233,077
498,391
Cash from financing activities
(5,959,630)
FCF
4,867,059
2,938,816
Balance
Cash
1,127,455
2,217,167
Long term investments
1,785,855
2,111,780
Excess cash
2,676,691
4,126,616
Stockholders' equity
5,085,458
8,693,216
Invested Capital
15,608,682
19,853,551
ROIC
4.07%
2.30%
ROCE
3.77%
2.74%
EV
Common stock shares outstanding
1,879,832
1,863,691
Price
7.23
-30.68%
10.43
50.94%
Market cap
13,591,182
-30.08%
19,438,294
52.56%
EV
23,372,320
35,558,198
EBITDA
748,179
714,806
EV/EBITDA
31.24
49.75
Interest
515,183
495,837
Interest/NOPBT
74.26%
74.89%