Loading...
XSHG
600183
Market cap8.61bUSD
May 27, Last price  
25.49CNY
1D
-3.19%
1Q
-18.95%
Jan 2017
235.84%
Name

Shengyi Technology Co Ltd

Chart & Performance

D1W1MN
P/E
35.62
P/S
3.04
EPS
0.72
Div Yield, %
1.77%
Shrs. gr., 5y
1.65%
Rev. gr., 5y
9.02%
Revenues
20.39b
+22.92%
2,412,539,6063,398,614,2364,267,379,8514,317,355,6513,618,861,3625,486,202,3475,876,903,9816,092,949,8256,570,259,1917,418,067,3827,610,234,1818,538,321,09510,751,554,12911,981,081,73413,241,085,24114,687,341,46020,274,262,97718,014,442,22216,586,072,80820,388,330,213
Net income
1.74b
+49.37%
211,893,024429,552,797472,879,229129,798,911316,188,533532,621,439450,319,115323,382,228557,850,257515,421,671544,227,556748,196,2071,074,663,3201,000,468,6301,448,767,1981,680,510,1602,829,683,5471,530,789,7041,163,995,3001,738,669,517
CFO
1.46b
-47.22%
237,020,566327,105,139214,593,906500,255,063470,902,690345,986,216551,532,280319,497,002719,354,839205,719,5581,129,845,1921,167,616,424593,145,8871,337,205,0191,692,374,3801,757,967,4911,775,653,2732,820,006,6732,758,745,4461,456,120,554
Dividend
May 24, 20240.45 CNY/sh

Profile

Shengyi Technology Co., Ltd. develops, manufactures, and sells laminates in China. It offers flame-retardant epoxy glass fabric reinforced laminates, composite epoxy materials, and flexible circuit materials, as well as prereg for multilayer circuit boards; and high-end electronic materials, including CCL, insulation boards, resin-coated copper, and coverlay materials. The company also provides electronic circuit base materials; FR-4 CCL, FCCL, aluminum base materials, HSD base materials, and RF materials. Its products are primarily used for making single sided and double-sided printed circuit boards, and multilayer boards, which are applied in home appliances, portable and consumable electronics, automobiles, computers, aerospace, and other high-end electronic products. The company also exports its products to the Americas, Europe, Korea, Japan, and Southeast Asia. The company was formerly known as Guangdong Shengyi Sci. Tech Co., Ltd. Shengyi Technology Co., Ltd. was founded in 1985 and is headquartered in Dongguan, China.
URL
https://www.syst.com.cn/
IPO date
Oct 28, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,388,330
22.92%
16,586,073
-7.93%
18,014,442
-11.15%
Cost of revenue
18,267,295
15,191,593
16,019,079
Unusual Expense (Income)
NOPBT
2,121,036
1,394,480
1,995,364
NOPBT Margin
10.40%
8.41%
11.08%
Operating Taxes
200,151
122,534
141,038
Tax Rate
9.44%
8.79%
7.07%
NOPAT
1,920,885
1,271,947
1,854,325
Net income
1,738,670
49.37%
1,163,995
-23.96%
1,530,790
-45.90%
Dividends
(1,218,781)
(1,389,159)
Dividend yield
2.80%
4.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,836,874
2,527,084
2,793,669
Long-term debt
621,503
1,347,101
2,052,668
Deferred revenue
581,142
400,391
Other long-term liabilities
5,136
514,878
1
Net debt
(257,702)
377,477
1,204,080
Cash flow
Cash from operating activities
1,456,121
2,758,745
2,820,007
CAPEX
(1,108,818)
Cash from investing activities
(1,179,832)
Cash from financing activities
(1,917,204)
FCF
2,239,825
1,349,120
954,573
Balance
Cash
2,146,233
2,836,834
3,185,440
Long term investments
569,846
659,874
456,818
Excess cash
1,696,662
2,667,404
2,741,536
Stockholders' equity
9,896,919
9,428,513
12,208,318
Invested Capital
17,821,042
17,401,174
17,712,463
ROIC
10.91%
7.24%
10.61%
ROCE
10.80%
6.91%
9.70%
EV
Common stock shares outstanding
2,381,739
2,375,501
2,355,061
Price
24.05
31.35%
18.31
27.06%
14.41
-38.81%
Market cap
57,280,824
31.69%
43,495,416
28.17%
33,936,430
-38.38%
EV
58,623,300
45,589,670
36,938,574
EBITDA
2,990,651
2,222,705
2,720,998
EV/EBITDA
19.60
20.51
13.58
Interest
118,278
162,230
171,415
Interest/NOPBT
5.58%
11.63%
8.59%