Loading...
XSHG600183
Market cap8.05bUSD
Dec 25, Last price  
24.36CNY
1D
0.25%
1Q
37.74%
Jan 2017
218.31%
Name

Shengyi Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:600183 chart
P/E
50.84
P/S
3.57
EPS
0.48
Div Yield, %
2.06%
Shrs. gr., 5y
2.22%
Rev. gr., 5y
6.72%
Revenues
16.59b
-7.93%
1,842,531,0492,412,539,6063,398,614,2364,267,379,8514,317,355,6513,618,861,3625,486,202,3475,876,903,9816,092,949,8256,570,259,1917,418,067,3827,610,234,1818,538,321,09510,751,554,12911,981,081,73413,241,085,24114,687,341,46020,274,262,97718,014,442,22216,586,072,808
Net income
1.16b
-23.96%
212,170,901211,893,024429,552,797472,879,229129,798,911316,188,533532,621,439450,319,115323,382,228557,850,257515,421,671544,227,556748,196,2071,074,663,3201,000,468,6301,448,767,1981,680,510,1602,829,683,5471,530,789,7041,163,995,300
CFO
2.76b
-2.17%
53,433,071237,020,566327,105,139214,593,906500,255,063470,902,690345,986,216551,532,280319,497,002719,354,839205,719,5581,129,845,1921,167,616,424593,145,8871,337,205,0191,692,374,3801,757,967,4911,775,653,2732,820,006,6732,758,745,446
Dividend
May 24, 20240.45 CNY/sh
Earnings
May 08, 2025

Profile

Shengyi Technology Co., Ltd. develops, manufactures, and sells laminates in China. It offers flame-retardant epoxy glass fabric reinforced laminates, composite epoxy materials, and flexible circuit materials, as well as prereg for multilayer circuit boards; and high-end electronic materials, including CCL, insulation boards, resin-coated copper, and coverlay materials. The company also provides electronic circuit base materials; FR-4 CCL, FCCL, aluminum base materials, HSD base materials, and RF materials. Its products are primarily used for making single sided and double-sided printed circuit boards, and multilayer boards, which are applied in home appliances, portable and consumable electronics, automobiles, computers, aerospace, and other high-end electronic products. The company also exports its products to the Americas, Europe, Korea, Japan, and Southeast Asia. The company was formerly known as Guangdong Shengyi Sci. Tech Co., Ltd. Shengyi Technology Co., Ltd. was founded in 1985 and is headquartered in Dongguan, China.
IPO date
Oct 28, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,586,073
-7.93%
18,014,442
-11.15%
20,274,263
38.04%
Cost of revenue
15,191,593
16,019,079
16,943,186
Unusual Expense (Income)
NOPBT
1,394,480
1,995,364
3,331,076
NOPBT Margin
8.41%
11.08%
16.43%
Operating Taxes
122,534
141,038
385,473
Tax Rate
8.79%
7.07%
11.57%
NOPAT
1,271,947
1,854,325
2,945,603
Net income
1,163,995
-23.96%
1,530,790
-45.90%
2,829,684
68.38%
Dividends
(1,218,781)
(1,389,159)
(916,556)
Dividend yield
2.80%
4.09%
1.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,527,084
2,793,669
2,026,393
Long-term debt
1,347,101
2,052,668
2,022,092
Deferred revenue
400,391
320,770
Other long-term liabilities
514,878
1
1
Net debt
377,477
1,204,080
1,286,165
Cash flow
Cash from operating activities
2,758,745
2,820,007
1,775,653
CAPEX
(1,108,818)
Cash from investing activities
(1,179,832)
Cash from financing activities
(1,917,204)
1,397,681
FCF
1,349,120
954,573
180,857
Balance
Cash
2,836,834
3,185,440
2,466,884
Long term investments
659,874
456,818
295,436
Excess cash
2,667,404
2,741,536
1,748,606
Stockholders' equity
9,428,513
12,208,318
11,995,787
Invested Capital
17,401,174
17,712,463
17,247,534
ROIC
7.24%
10.61%
18.98%
ROCE
6.91%
9.70%
17.50%
EV
Common stock shares outstanding
2,375,501
2,355,061
2,338,581
Price
18.31
27.06%
14.41
-38.81%
23.55
-16.37%
Market cap
43,495,416
28.17%
33,936,430
-38.38%
55,073,593
-16.21%
EV
45,589,670
36,938,574
58,129,565
EBITDA
2,222,705
2,720,998
4,003,622
EV/EBITDA
20.51
13.58
14.52
Interest
162,230
171,415
139,311
Interest/NOPBT
11.63%
8.59%
4.18%