XSHG600180
Market cap580mUSD
Jan 10, Last price
3.95CNY
1D
-3.42%
1Q
-7.28%
Jan 2017
-70.83%
Name
CCS Supply Chain Management Co Ltd
Chart & Performance
Profile
CCS Supply Chain Management Co., Ltd. provides supply chain management services in China. It provides supply chain vertical platforms for trading of coal, oil, agricultural, and building material products. The company was incorporated in 1998 and is headquartered in Beijing, China. CCS Supply Chain Management Co., Ltd. is a subsidiary of Zhengzhou Ruimaotong Supply Chain Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 40,094,201 -28.24% | 55,874,226 17.28% | |||||||
Cost of revenue | 39,955,409 | 55,296,159 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 138,792 | 578,066 | |||||||
NOPBT Margin | 0.35% | 1.03% | |||||||
Operating Taxes | 57,155 | 163,650 | |||||||
Tax Rate | 41.18% | 28.31% | |||||||
NOPAT | 81,637 | 414,417 | |||||||
Net income | 294,274 -35.92% | 459,204 -43.96% | |||||||
Dividends | (344,966) | (185,661) | |||||||
Dividend yield | 5.34% | 3.16% | |||||||
Proceeds from repurchase of equity | (13,000) | ||||||||
BB yield | 0.20% | ||||||||
Debt | |||||||||
Debt current | 9,315,745 | 2,438,790 | |||||||
Long-term debt | 692,032 | 723,878 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1 | 1 | |||||||
Net debt | (6,770,913) | (14,225,679) | |||||||
Cash flow | |||||||||
Cash from operating activities | (576,455) | 3,235,393 | |||||||
CAPEX | (308,993) | ||||||||
Cash from investing activities | 903,211 | ||||||||
Cash from financing activities | (381,631) | ||||||||
FCF | (4,128,178) | 3,919,352 | |||||||
Balance | |||||||||
Cash | 3,824,868 | 3,623,212 | |||||||
Long term investments | 12,953,822 | 13,765,135 | |||||||
Excess cash | 14,773,980 | 14,594,636 | |||||||
Stockholders' equity | 5,626,735 | 5,902,913 | |||||||
Invested Capital | 11,989,845 | 4,290,243 | |||||||
ROIC | 1.00% | 9.21% | |||||||
ROCE | 0.78% | 5.63% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,060,828 | 1,036,759 | |||||||
Price | 6.09 7.60% | 5.66 -20.73% | |||||||
Market cap | 6,460,440 10.10% | 5,868,057 -19.15% | |||||||
EV | (266,354) | (8,334,686) | |||||||
EBITDA | 213,494 | 618,568 | |||||||
EV/EBITDA | |||||||||
Interest | 360,279 | 312,929 | |||||||
Interest/NOPBT | 259.58% | 54.13% |