Loading...
XSHG
600179
Market cap2.38bUSD
Jun 13, Last price  
2.70CNY
1D
-1.46%
1Q
-5.59%
Jan 2017
-74.78%
Name

Antong Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
28.00
P/S
2.26
EPS
0.10
Div Yield, %
—
Shrs. gr., 5y
15.94%
Rev. gr., 5y
8.37%
Revenues
7.55b
+2.80%
983,224,429903,477,6451,328,022,3431,780,641,4231,461,775,4541,574,764,1801,557,983,0241,639,736,5881,641,954,5511,080,180,738866,466,3393,798,127,1016,760,621,85510,057,536,7385,049,732,2964,834,709,1567,794,183,3619,176,420,0837,343,774,7107,549,237,121
Net income
610m
+7.53%
14,528,35515,026,05412,920,5970016,736,905017,256,77310,563,16900401,292,805552,366,107491,513,66601,293,181,6801,766,340,0882,366,692,394567,676,960610,436,499
CFO
1.09b
+1.56%
53,356,630163,569,64579,134,72075,506,7110197,335,81973,846,95565,321,298047,897,01089,605,521939,692,854851,990,302817,792,550199,482,78002,418,747,5033,769,084,4661,072,529,2931,089,275,611
Dividend
May 31, 20180.1 CNY/sh

Profile

Antong Holdings Co., Ltd. operates as a goods transportation company. It offers logistics services. The company was formerly known as Heilongjiang Heihua Co., Ltd. and changed its name to Antong Holdings Co., Ltd. in 2016. Antong Holdings Co., Ltd. was founded in 1998 and is headquartered in Quanzhou, China.
URL
http://www.antongmt.com/
IPO date
Nov 04, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,549,237
2.80%
7,343,775
-19.97%
9,176,420
17.73%
Cost of revenue
6,719,469
6,667,834
6,453,189
Unusual Expense (Income)
NOPBT
829,768
675,940
2,723,231
NOPBT Margin
10.99%
9.20%
29.68%
Operating Taxes
152,906
167,240
620,197
Tax Rate
18.43%
24.74%
22.77%
NOPAT
676,862
508,700
2,103,033
Net income
610,436
7.53%
567,677
-76.01%
2,366,692
33.99%
Dividends
(103)
(2,727)
Dividend yield
0.00%
0.01%
Proceeds from repurchase of equity
(1,370,769)
BB yield
6.58%
Debt
Debt current
133,000
1,013,000
852,851
Long-term debt
1,015,824
1,096,657
1,351,222
Deferred revenue
34,120
34,120
181,178
Other long-term liabilities
1
Net debt
(2,189,699)
(5,163,666)
(2,163,463)
Cash flow
Cash from operating activities
1,089,276
1,072,529
3,769,084
CAPEX
(230,539)
Cash from investing activities
792,646
(713,810)
Cash from financing activities
83,571
FCF
33,557
1,225,316
1,812,554
Balance
Cash
4,751,205
6,765,578
4,367,536
Long term investments
(1,412,682)
507,745
Excess cash
2,961,061
6,906,134
3,908,715
Stockholders' equity
9,989,959
9,430,624
9,350,904
Invested Capital
8,547,730
4,873,393
7,215,705
ROIC
10.09%
8.42%
32.54%
ROCE
7.05%
5.62%
24.30%
EV
Common stock shares outstanding
4,231,527
6,330,110
6,330,110
Price
2.83
13.20%
2.50
-24.01%
3.29
-13.65%
Market cap
11,975,221
-24.33%
15,825,274
-24.01%
20,826,061
23.78%
EV
9,786,040
10,661,608
18,662,598
EBITDA
1,293,935
1,164,148
3,215,710
EV/EBITDA
7.56
9.16
5.80
Interest
55,547
70,625
107,778
Interest/NOPBT
6.69%
10.45%
3.96%