Loading...
XSHG600178
Market cap661mUSD
Jan 10, Last price  
10.50CNY
1D
-3.14%
1Q
9.95%
Jan 2017
-4.89%
Name

Harbin Dongan Auto Engine Co Ltd

Chart & Performance

D1W1MN
XSHG:600178 chart
P/E
1,196.56
P/S
0.90
EPS
0.01
Div Yield, %
2.77%
Shrs. gr., 5y
0.72%
Rev. gr., 5y
33.12%
Revenues
5.40b
-6.29%
2,512,024,7542,254,668,9582,136,634,3711,852,536,1671,754,328,5792,155,195,0622,333,992,0641,522,455,4661,243,195,266855,470,301743,204,3621,261,395,0572,537,934,2661,811,500,2201,293,010,0741,939,226,2173,385,196,0296,585,558,2285,767,077,8765,404,349,788
Net income
4m
-96.26%
95,063,67184,547,63236,812,484150,701,419160,196,806234,093,669134,220,90033,830,3540032,430,34523,435,89478,546,76742,732,2945,569,6820090,675,085108,429,8904,055,145
CFO
-75m
L
372,743,386349,476,3230054,856,7950193,180,427163,682,309202,268,8850079,272,362062,172,250213,289,18624,911,61398,351,387471,454,663380,695,187-75,088,627
Dividend
Jul 26, 20240.0026 CNY/sh

Profile

Harbin Dongan Auto Engine Co.,Ltd produces and markets automobile products. The company offers engine products, including F-series, K-series, and M-series engine platforms; and transmission products, such as T09R, T10R, T13F, T13R, and T16R transmission platforms, as well as spare parts under the Dongan brand name. Its products are used in mini-passenger, cargo, and economical car matching powertrains. The company was founded in 1948 and is based in Harbin, the People's Republic of China. Harbin Dongan Auto Engine Co.,Ltd is a subsidiary of China Changan Automobile Group Company Limited.
IPO date
Oct 14, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,404,350
-6.29%
5,767,078
-12.43%
Cost of revenue
5,220,711
5,549,865
Unusual Expense (Income)
NOPBT
183,638
217,213
NOPBT Margin
3.40%
3.77%
Operating Taxes
32
6,048
Tax Rate
0.02%
2.78%
NOPAT
183,606
211,165
Net income
4,055
-96.26%
108,430
19.58%
Dividends
(134,288)
(27,262)
Dividend yield
1.90%
0.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
382,922
240,111
Long-term debt
1
Deferred revenue
79,338
74,939
Other long-term liabilities
36,676
32,120
Net debt
(1,335,256)
(2,471,102)
Cash flow
Cash from operating activities
(75,089)
380,695
CAPEX
(284,546)
Cash from investing activities
(466,201)
135,082
Cash from financing activities
(175,375)
FCF
(439,549)
317,675
Balance
Cash
1,137,280
2,148,231
Long term investments
580,898
562,982
Excess cash
1,447,960
2,422,859
Stockholders' equity
2,447,575
2,527,004
Invested Capital
2,545,223
1,237,868
ROIC
9.71%
14.08%
ROCE
4.59%
5.92%
EV
Common stock shares outstanding
477,076
462,080
Price
14.83
145.53%
6.04
-31.36%
Market cap
7,075,036
153.50%
2,790,963
-31.36%
EV
6,705,373
1,106,539
EBITDA
508,711
527,124
EV/EBITDA
13.18
2.10
Interest
9,477
1,242
Interest/NOPBT
5.16%
0.57%