Loading...
XSHG600176
Market cap6.36bUSD
Dec 25, Last price  
11.60CNY
1D
-0.43%
1Q
12.29%
Jan 2017
69.84%
Name

China Jushi Co Ltd

Chart & Performance

D1W1MN
XSHG:600176 chart
P/E
15.25
P/S
3.12
EPS
0.76
Div Yield, %
4.49%
Shrs. gr., 5y
—
Rev. gr., 5y
8.20%
Revenues
14.88b
-26.33%
1,145,653,7491,464,189,2882,016,801,4433,200,867,4364,008,368,5403,170,935,6434,765,021,5065,038,391,7425,103,082,3835,209,641,3106,268,153,5397,054,787,2997,446,333,6738,651,549,17910,032,423,27910,493,293,11511,666,196,81919,706,882,07920,192,222,96414,875,802,391
Net income
3.04b
-53.94%
91,846,101123,476,428136,050,103308,620,323244,417,2710205,961,890292,294,112274,183,405319,128,114474,536,988983,047,1011,521,035,1202,149,849,3862,373,978,3292,128,865,2792,416,110,9886,028,473,7466,610,015,9113,044,441,957
CFO
1.35b
-67.19%
475,970,216120,053,455323,289,457604,443,87800783,662,9521,270,759,5081,128,842,3401,425,846,4621,663,215,6482,429,601,4883,169,081,4263,802,770,3233,862,006,7892,768,596,5922,051,501,9935,981,158,5264,124,060,9771,353,225,490
Dividend
May 29, 20240.275 CNY/sh
Earnings
Mar 18, 2025

Profile

China Jushi Co., Ltd. manufactures and sells fiberglass and its fabrics. The company offers a range of reinforcement fiberglass products, including E-glass and C-glass rovings, chopped strands, powder and emulsion chopped strand mats, and woven rovings. Its products have applications in building materials, infrastructure, electronic and electrical, chemical anti-corrosion, aerospace, transportation, energy saving and environmental protection, and sports and leisure sectors. China Jushi Co., Ltd. serves customers in approximately 80 countries and regions, including North America, the Middle East, Europe, the Southeast Asia, and Africa. The company was formerly known as China Fiberglass Co., Ltd. and changed its name to China Jushi Co., Ltd. in March 2015. China Jushi Co., Ltd. is headquartered in Tongxiang, China.
URL
https://www.jushi.com/
IPO date
Apr 22, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,875,802
-26.33%
20,192,223
2.46%
19,706,882
68.92%
Cost of revenue
11,471,443
13,855,086
11,596,945
Unusual Expense (Income)
NOPBT
3,404,359
6,337,137
8,109,937
NOPBT Margin
22.89%
31.38%
41.15%
Operating Taxes
550,467
1,218,854
1,164,708
Tax Rate
16.17%
19.23%
14.36%
NOPAT
2,853,892
5,118,282
6,945,229
Net income
3,044,442
-53.94%
6,610,016
9.65%
6,028,474
149.51%
Dividends
(2,085,634)
(1,921,506)
(784,517)
Dividend yield
5.30%
3.50%
1.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,246,170
6,189,555
6,338,021
Long-term debt
6,068,085
5,814,914
5,531,330
Deferred revenue
28,360
645,511
393,581
Other long-term liabilities
13,000
32,796
5,519
Net debt
7,527,577
7,944,684
8,257,906
Cash flow
Cash from operating activities
1,353,225
4,124,061
5,981,159
CAPEX
(1,459,995)
Cash from investing activities
(327,671)
Cash from financing activities
(530,273)
FCF
1,622,592
(962,719)
2,233,001
Balance
Cash
3,130,091
2,640,049
3,318,468
Long term investments
1,656,587
1,419,735
292,976
Excess cash
4,042,888
3,050,173
2,626,100
Stockholders' equity
26,829,452
25,628,711
20,352,527
Invested Capital
39,217,537
38,024,565
31,971,611
ROIC
7.39%
14.62%
23.80%
ROCE
7.76%
15.21%
23.11%
EV
Common stock shares outstanding
4,003,211
4,003,137
4,003,137
Price
9.83
-28.30%
13.71
-24.67%
18.20
4.24%
Market cap
39,351,564
-28.30%
54,883,005
-24.67%
72,857,088
4.24%
EV
48,235,371
64,027,510
82,068,736
EBITDA
5,474,320
8,070,582
9,916,992
EV/EBITDA
8.81
7.93
8.28
Interest
383,532
409,933
429,486
Interest/NOPBT
11.27%
6.47%
5.30%