Loading...
XSHG
600176
Market cap6.22bUSD
Jun 20, Last price  
11.13CNY
1D
1.09%
1Q
-12.43%
Jan 2017
62.96%
Name

China Jushi Co Ltd

Chart & Performance

D1W1MN
P/E
18.22
P/S
2.81
EPS
0.61
Div Yield, %
2.47%
Shrs. gr., 5y
—
Rev. gr., 5y
8.61%
Revenues
15.86b
+6.59%
1,464,189,2882,016,801,4433,200,867,4364,008,368,5403,170,935,6434,765,021,5065,038,391,7425,103,082,3835,209,641,3106,268,153,5397,054,787,2997,446,333,6738,651,549,17910,032,423,27910,493,293,11511,666,196,81919,706,882,07920,192,222,96414,875,802,39115,855,766,997
Net income
2.44b
-19.70%
123,476,428136,050,103308,620,323244,417,2710205,961,890292,294,112274,183,405319,128,114474,536,988983,047,1011,521,035,1202,149,849,3862,373,978,3292,128,865,2792,416,110,9886,028,473,7466,610,015,9113,044,441,9572,444,813,278
CFO
2.03b
+50.18%
120,053,455323,289,457604,443,87800783,662,9521,270,759,5081,128,842,3401,425,846,4621,663,215,6482,429,601,4883,169,081,4263,802,770,3233,862,006,7892,768,596,5922,051,501,9935,981,158,5264,124,060,9771,353,225,4902,032,312,760
Dividend
May 29, 20240.275 CNY/sh
Earnings
Aug 21, 2025

Profile

China Jushi Co., Ltd. manufactures and sells fiberglass and its fabrics. The company offers a range of reinforcement fiberglass products, including E-glass and C-glass rovings, chopped strands, powder and emulsion chopped strand mats, and woven rovings. Its products have applications in building materials, infrastructure, electronic and electrical, chemical anti-corrosion, aerospace, transportation, energy saving and environmental protection, and sports and leisure sectors. China Jushi Co., Ltd. serves customers in approximately 80 countries and regions, including North America, the Middle East, Europe, the Southeast Asia, and Africa. The company was formerly known as China Fiberglass Co., Ltd. and changed its name to China Jushi Co., Ltd. in March 2015. China Jushi Co., Ltd. is headquartered in Tongxiang, China.
URL
https://www.jushi.com/
IPO date
Apr 22, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,855,767
6.59%
14,875,802
-26.33%
20,192,223
2.46%
Cost of revenue
12,616,601
11,471,443
13,855,086
Unusual Expense (Income)
NOPBT
3,239,166
3,404,359
6,337,137
NOPBT Margin
20.43%
22.89%
31.38%
Operating Taxes
473,664
550,467
1,218,854
Tax Rate
14.62%
16.17%
19.23%
NOPAT
2,765,502
2,853,892
5,118,282
Net income
2,444,813
-19.70%
3,044,442
-53.94%
6,610,016
9.65%
Dividends
(2,085,634)
(1,921,506)
Dividend yield
5.30%
3.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,134,772
6,246,170
6,189,555
Long-term debt
5,036,303
6,068,085
5,814,914
Deferred revenue
1,283,650
28,360
645,511
Other long-term liabilities
116,539
13,000
32,796
Net debt
7,047,759
7,527,577
7,944,684
Cash flow
Cash from operating activities
2,032,313
1,353,225
4,124,061
CAPEX
(1,459,995)
Cash from investing activities
(327,671)
Cash from financing activities
(530,273)
FCF
3,386,591
1,622,592
(962,719)
Balance
Cash
3,123,316
3,130,091
2,640,049
Long term investments
2
1,656,587
1,419,735
Excess cash
2,330,528
4,042,888
3,050,173
Stockholders' equity
26,650,183
26,829,452
25,628,711
Invested Capital
40,663,261
39,217,537
38,024,565
ROIC
6.92%
7.39%
14.62%
ROCE
7.42%
7.76%
15.21%
EV
Common stock shares outstanding
4,003,297
4,003,211
4,003,137
Price
11.39
15.87%
9.83
-28.30%
13.71
-24.67%
Market cap
45,597,549
15.87%
39,351,564
-28.30%
54,883,005
-24.67%
EV
54,052,582
48,235,371
64,027,510
EBITDA
5,493,680
5,474,320
8,070,582
EV/EBITDA
9.84
8.81
7.93
Interest
350,325
383,532
409,933
Interest/NOPBT
10.82%
11.27%
6.47%