Loading...
XSHG600173
Market cap398mUSD
Jan 09, Last price  
4.23CNY
1D
-2.76%
1Q
3.93%
Name

Wolong Real Estate Group Co.

Chart & Performance

D1W1MN
XSHG:600173 chart
P/E
17.79
P/S
0.61
EPS
0.24
Div Yield, %
2.49%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
10.94%
Revenues
4.76b
-9.21%
387,451,855244,892,980178,410,758764,829,580831,993,5561,043,960,4072,198,796,464993,973,960767,166,1061,017,170,2991,943,477,8041,530,017,3181,402,982,6371,558,273,4662,830,107,3691,920,775,4032,281,298,8972,503,287,9105,238,021,6084,755,572,398
Net income
164m
-47.25%
009,105,632120,109,464102,433,020136,511,326270,259,338141,053,69274,250,43765,404,270259,998,29360,405,16780,743,591314,829,075576,848,453510,458,617484,277,881474,656,566311,684,726164,405,093
CFO
-294m
46,378,65414,569,44724,376,547118,332,0750502,553,435385,869,927000451,561,346471,194,512865,593,0571,451,916,264274,093,3751,642,740,7120198,895,6970-293,731,706
Dividend
May 29, 20240.06 CNY/sh
Earnings
May 07, 2025

Profile

Wolong Real Estate Group Co., Ltd. engages in the real estate development business in China. The company was formerly known as Zhejiang Wolong Real Estate Co., Ltd and changed its name to Wolong Real Estate Group Co., Ltd. in January 2008. Wolong Real Estate Group Co., Ltd. was founded in 1993 and is based in Shaoxing, China.
IPO date
Apr 15, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,755,572
-9.21%
5,238,022
109.25%
Cost of revenue
4,415,317
4,459,508
Unusual Expense (Income)
NOPBT
340,255
778,514
NOPBT Margin
7.15%
14.86%
Operating Taxes
73,345
135,977
Tax Rate
21.56%
17.47%
NOPAT
266,910
642,537
Net income
164,405
-47.25%
311,685
-34.33%
Dividends
(72,713)
(105,076)
Dividend yield
2.03%
2.90%
Proceeds from repurchase of equity
9,656
BB yield
-0.27%
Debt
Debt current
341
Long-term debt
100,000
341
Deferred revenue
Other long-term liabilities
Net debt
(1,252,197)
(1,921,170)
Cash flow
Cash from operating activities
(293,732)
CAPEX
(219,741)
Cash from investing activities
(226,505)
Cash from financing activities
33,884
FCF
(918,761)
(991,255)
Balance
Cash
674,146
1,146,282
Long term investments
678,050
775,569
Excess cash
1,114,418
1,659,950
Stockholders' equity
3,804,542
3,700,390
Invested Capital
2,790,124
1,366,375
ROIC
12.84%
174.93%
ROCE
8.70%
25.65%
EV
Common stock shares outstanding
714,805
700,506
Price
5.00
-3.47%
5.18
-20.31%
Market cap
3,574,024
-1.50%
3,628,622
-20.31%
EV
2,334,308
1,708,892
EBITDA
345,729
779,817
EV/EBITDA
6.75
2.19
Interest
5,088
1,946
Interest/NOPBT
1.50%
0.25%