Loading...
XSHG600172
Market cap812mUSD
Jan 10, Last price  
4.28CNY
1D
-9.89%
1Q
79.08%
Jan 2017
-56.91%
Name

Henan Huanghe Whirlwind Co Ltd

Chart & Performance

D1W1MN
XSHG:600172 chart
P/E
P/S
3.78
EPS
Div Yield, %
3.17%
Shrs. gr., 5y
-1.17%
Rev. gr., 5y
-13.04%
Revenues
1.57b
-34.67%
537,849,350622,551,857654,224,731696,704,483652,898,263598,569,468821,746,6641,019,154,0651,255,810,0401,556,311,6811,662,062,0311,816,949,0342,361,613,8622,957,961,5653,165,898,9002,913,720,0602,450,502,5802,652,332,2442,410,193,8401,574,569,180
Net income
-798m
L
60,093,66571,237,73156,455,20956,955,99738,717,62921,961,56263,244,672130,821,931171,075,403209,549,573223,599,382274,870,323369,656,97551,426,433039,061,990043,024,70030,818,940-798,492,094
CFO
439m
-37.82%
113,678,33658,187,57189,417,523148,674,762184,415,967155,148,781372,082,527227,574,658380,672,733443,471,694427,349,337475,422,426208,792,55726,279,684292,466,751277,224,615429,461,582978,648,583705,659,436438,812,342
Dividend
Jun 08, 20170.05 CNY/sh
Earnings
May 20, 2025

Profile

Henan Huanghe Whirlwind Co., Ltd. manufactures and sells synthetic diamonds and diamond tools in China and internationally. Its principal products include diamond powder, diamond micron powder, CBN powder, lab grown diamond, metal powder, and super-hard materials. Henan Huanghe Whirlwind Co., Ltd. was founded in 1978 and is based in Zhengzhou, China.
IPO date
Nov 26, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,574,569
-34.67%
2,410,194
-9.13%
Cost of revenue
1,523,011
1,847,007
Unusual Expense (Income)
NOPBT
51,558
563,187
NOPBT Margin
3.27%
23.37%
Operating Taxes
(39,679)
5,987
Tax Rate
1.06%
NOPAT
91,237
557,199
Net income
(798,492)
-2,690.91%
30,819
-28.37%
Dividends
(189,134)
Dividend yield
3.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,974,808
3,656,747
Long-term debt
492,393
1,450,192
Deferred revenue
22,616
Other long-term liabilities
461,146
546,519
Net debt
2,767,079
3,981,663
Cash flow
Cash from operating activities
438,812
705,659
CAPEX
(230,024)
Cash from investing activities
(235,470)
Cash from financing activities
(252,087)
FCF
1,604,041
672,798
Balance
Cash
680,370
884,752
Long term investments
19,752
240,525
Excess cash
621,393
1,004,767
Stockholders' equity
1,442,184
1,491,651
Invested Capital
5,387,948
7,251,094
ROIC
1.44%
7.55%
ROCE
0.86%
6.82%
EV
Common stock shares outstanding
1,392,184
1,392,184
Price
3.74
-22.73%
4.84
-52.36%
Market cap
5,206,770
-22.73%
6,738,173
-52.36%
EV
7,973,849
10,719,836
EBITDA
509,561
984,328
EV/EBITDA
15.65
10.89
Interest
355,827
349,227
Interest/NOPBT
690.14%
62.01%