Loading...
XSHG600171
Market cap4.37bUSD
Dec 26, Last price  
45.00CNY
1D
-0.16%
1Q
94.64%
Name

Shanghai Belling Corp Ltd

Chart & Performance

D1W1MN
XSHG:600171 chart
P/E
—
P/S
14.93
EPS
—
Div Yield, %
0.45%
Shrs. gr., 5y
-0.64%
Rev. gr., 5y
22.20%
Revenues
2.14b
+4.54%
737,232,425638,135,412672,414,380463,762,813512,268,576512,542,197588,071,822600,759,073676,929,539585,514,971467,902,168489,210,169509,093,878561,873,977784,344,437878,629,2171,332,205,7452,024,334,6312,044,266,3882,137,110,753
Net income
-60m
L
44,014,31733,172,99731,700,77223,083,1196,697,284016,692,24331,869,67133,398,54240,393,78738,692,98651,143,31237,853,879173,653,485102,037,124240,767,471528,009,110729,298,230399,034,926-60,219,841
CFO
116m
70,963,79459,182,55014,518,21524,765,371054,498,38366,004,09424,112,64353,647,86741,725,42314,818,52150,594,18459,757,73618,674,683102,396,972135,040,04775,447,595385,343,4750115,942,347
Dividend
Jun 20, 20240.1 CNY/sh
Earnings
Apr 25, 2025

Profile

Shanghai Belling Co., Ltd. operates in IC industry in China. Its products include power management, AC/DC converters, electric energy metering circuits, LED drive ICs, interface circuits, ADC circuits, MCU, EEPROM memory, MOSFET and discrete devices, smoke detector circuits, and isolators. The company was founded in 1998 and is based in Shanghai, China.
URL
http://www.belling.com.cn/
IPO date
Sep 24, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,137,111
4.54%
2,044,266
0.98%
2,024,335
51.95%
Cost of revenue
1,966,035
1,678,711
1,589,720
Unusual Expense (Income)
NOPBT
171,076
365,555
434,615
NOPBT Margin
8.01%
17.88%
21.47%
Operating Taxes
(42,065)
28,680
29,116
Tax Rate
7.85%
6.70%
NOPAT
213,140
336,875
405,499
Net income
(60,220)
-115.09%
399,035
-45.29%
729,298
38.12%
Dividends
(142,458)
(142,214)
(92,490)
Dividend yield
1.50%
1.17%
0.51%
Proceeds from repurchase of equity
(2,544)
(4,078)
BB yield
0.03%
0.03%
Debt
Debt current
6,718
60,314
Long-term debt
85,832
35,997
44,914
Deferred revenue
16,679
20,152
Other long-term liabilities
38,453
15,360
15,360
Net debt
(2,283,303)
(2,673,789)
(2,545,133)
Cash flow
Cash from operating activities
115,942
385,343
CAPEX
(27,292)
Cash from investing activities
2,641
290,914
Cash from financing activities
(159,850)
FCF
17,592
25,253
354,865
Balance
Cash
1,166,384
1,460,909
2,080,880
Long term investments
1,202,750
1,255,595
569,481
Excess cash
2,262,279
2,614,291
2,549,145
Stockholders' equity
2,756,132
3,344,156
3,114,109
Invested Capital
1,878,211
1,652,600
1,510,601
ROIC
12.07%
21.30%
24.39%
ROCE
4.05%
8.34%
10.41%
EV
Common stock shares outstanding
669,109
699,610
708,057
Price
14.22
-18.42%
17.43
-32.07%
25.66
83.02%
Market cap
9,514,735
-21.97%
12,194,194
-32.88%
18,168,731
85.23%
EV
7,231,432
9,520,404
15,667,554
EBITDA
207,547
393,895
457,334
EV/EBITDA
34.84
24.17
34.26
Interest
2,756
1,447
1,646
Interest/NOPBT
1.61%
0.40%
0.38%