Loading...
XSHG600169
Market cap1.11bUSD
Jan 14, Last price  
2.44CNY
1D
4.72%
1Q
13.49%
Jan 2017
-39.45%
Name

Taiyuan Heavy Industry Co Ltd

Chart & Performance

D1W1MN
XSHG:600169 chart
P/E
44.15
P/S
0.98
EPS
0.06
Div Yield, %
7.43%
Shrs. gr., 5y
5.54%
Rev. gr., 5y
5.42%
Revenues
8.37b
+4.12%
1,832,929,0822,450,892,5123,440,675,1384,725,077,1927,047,599,9728,068,885,0239,653,736,00210,325,961,7159,360,076,8549,551,413,3269,023,321,6886,861,101,8054,277,405,8197,177,096,6656,428,175,7337,037,718,3958,610,886,3428,320,369,7138,039,613,6488,371,212,303
Net income
185m
-14.35%
18,236,79726,991,91480,562,784281,554,767452,370,879553,746,391651,775,878390,374,562025,504,72832,134,97922,112,021052,201,95037,946,164033,723,319163,999,696215,972,950184,990,910
CFO
235m
+95.24%
165,860,959205,211,954384,802,084156,208,431456,676,03854,598,092484,498,40627,473,098000001,093,773,663581,015,259299,879,330196,996,854107,943,774120,309,694234,891,410
Dividend
Jul 31, 20140.01 CNY/sh
Earnings
May 13, 2025

Profile

Taiyuan Heavy Industry Co., Ltd. manufactures and sells heavy-duty machinery in China. It offers railway wheels, axles, gearboxes, wheelsets, and tunnel boring machines; mining shovels and hydraulic excavators, semi-mobile crushing stations, self-mobile crushing stations, spreaders, discharging cars, crawler transporters, and belt conveyors; heavy duty and special cranes, and dry quenching lifters; seamless steel pipe rolling, plate and strip rolling mill and finishing, plate correcting, and steel pipe welding equipment; and extrusion, forging hydraulic, punching hydraulic, and special hydraulic presses. The company also provides wind turbines; coke oven machinery; pressure vessels and related products; jack-up drilling platforms, lift-boats, wind-turbine installation vessels, hydraulic pile driving hammers, rock-embedded drilling machines, whole package of drilling equipment, jacking and locking systems, and single point mooring systems; gear transmission and other standard gearbox products; and steel castings and various kinds of forgings. In addition, it offers jib cranes, ship-to-shore container cranes, ship loaders, bridge type grab ship unloaders, rail mounted container gantry cranes, rubber tried container gantry cranes, goliath cranes, bucket wheel stacker-reclaimers, etc.; construction machinery, such as cranes; oil film bearings, chocks, and lubrication systems; and space launch towers, stage equipment, nuclear vessels, and electric control equipment. The company also exports its products to approximately 50 countries. Its products are used in the fields of metallurgy, mining, energy, transportation, offshore, aerospace, chemical, railway, shipbuilding, environmental protection, etc. The company was founded in 1950 and is headquartered in Taiyuan, China.
IPO date
Sep 04, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,371,212
4.12%
8,039,614
-3.37%
Cost of revenue
7,093,500
6,894,364
Unusual Expense (Income)
NOPBT
1,277,712
1,145,250
NOPBT Margin
15.26%
14.25%
Operating Taxes
36,654
14,807
Tax Rate
2.87%
1.29%
NOPAT
1,241,058
1,130,443
Net income
184,991
-14.35%
215,973
31.69%
Dividends
(606,718)
Dividend yield
7.66%
Proceeds from repurchase of equity
53,591
BB yield
-0.67%
Debt
Debt current
6,580,350
8,848,525
Long-term debt
8,725,718
5,938,323
Deferred revenue
361,997
Other long-term liabilities
558,988
42,402
Net debt
12,649,335
11,408,159
Cash flow
Cash from operating activities
234,891
120,310
CAPEX
(680,242)
Cash from investing activities
(60,221)
Cash from financing activities
(310,392)
FCF
2,266,008
137,844
Balance
Cash
1,994,308
2,284,611
Long term investments
662,424
1,094,078
Excess cash
2,238,172
2,976,709
Stockholders' equity
4,089,517
4,935,030
Invested Capital
19,925,993
18,537,330
ROIC
6.45%
6.23%
ROCE
5.76%
5.32%
EV
Common stock shares outstanding
3,357,367
3,371,975
Price
2.36
-0.84%
2.38
-17.07%
Market cap
7,923,386
-1.27%
8,025,301
-16.11%
EV
21,857,627
20,736,478
EBITDA
1,598,442
1,564,741
EV/EBITDA
13.67
13.25
Interest
619,677
525,790
Interest/NOPBT
48.50%
45.91%