Loading...
XSHG
600159
Market cap310mUSD
Jun 16, Last price  
2.68CNY
1D
2.29%
1Q
7.20%
Jan 2017
-49.81%
Name

Beijing Dalong Weiye Real Estate

Chart & Performance

D1W1MN
P/E
—
P/S
3.14
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
-4.27%
Revenues
709m
-18.26%
5,976,256278,001,276464,744,179325,937,462137,212,7021,748,197,479824,470,738336,724,794285,304,050676,659,0211,217,448,252668,919,8081,110,562,852625,802,632882,355,909912,731,922987,136,5081,701,426,139867,749,215709,271,980
Net income
-331m
011,341,21322,603,20935,352,1982,360,464338,877,61228,712,277276,927,4290229,249,758131,176,24559,633,523101,040,04121,091,17491,093,923101,155,495105,037,603183,470,7680-330,792,557
CFO
-545m
L
015,661,54618,433,91700814,734,670244,378,043001,045,981,185294,028,7330000523,308,368480,008,618228,693,38168,407,532-545,307,357
Dividend
Jun 17, 20220.05 CNY/sh

Profile

Beijing Dalong Weiye Real Estate Development Co.,Ltd engages in the real estate development activities in China. It is also involved in building construction, greenery and garden, and urban management businesses. The company is based in Beijing, China.
URL
https://www.dldc.com.cn/
IPO date
May 26, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
709,272
-18.26%
867,749
-49.00%
Cost of revenue
656,350
761,737
Unusual Expense (Income)
NOPBT
52,922
106,012
NOPBT Margin
7.46%
12.22%
Operating Taxes
25,465
37,919
Tax Rate
48.12%
35.77%
NOPAT
27,457
68,093
Net income
(330,793)
 
Dividends
(1,746)
(41,500)
Dividend yield
0.05%
1.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(283,788)
Long-term debt
Deferred revenue
Other long-term liabilities
573,046
Net debt
(548,074)
(1,506,990)
Cash flow
Cash from operating activities
(545,307)
68,408
CAPEX
(90)
Cash from investing activities
14,308
Cash from financing activities
48,254
FCF
(203,734)
462,602
Balance
Cash
548,074
1,023,594
Long term investments
2
199,608
Excess cash
512,611
1,179,814
Stockholders' equity
1,619,602
1,988,680
Invested Capital
1,490,850
832,912
ROIC
2.36%
6.52%
ROCE
2.64%
5.27%
EV
Common stock shares outstanding
826,981
830,003
Price
3.90
29.14%
3.02
-1.63%
Market cap
3,225,227
28.67%
2,506,610
-1.63%
EV
2,753,973
1,074,254
EBITDA
63,863
117,525
EV/EBITDA
43.12
9.14
Interest
6,713
204,301
Interest/NOPBT
12.69%
192.72%