Loading...
XSHG
600153
Market cap4.27bUSD
Jul 11, Last price  
10.73CNY
1D
-0.56%
1Q
4.89%
Jan 2017
0.28%
Name

Xiamen C&D Inc

Chart & Performance

D1W1MN
No data to show
P/E
2.34
P/S
0.04
EPS
4.59
Div Yield, %
6.52%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
22.19%
Revenues
763.68b
-8.30%
14,377,798,88615,782,192,51020,979,498,25429,588,446,20233,886,892,66940,550,967,01366,095,527,05580,254,135,99391,166,970,131102,067,799,243120,924,831,032128,088,561,668145,590,890,512218,601,578,976280,381,790,726337,238,672,648432,949,487,507707,844,495,988832,812,007,856763,678,154,781
Net income
13.10b
+16.31%
309,498,251212,871,860433,942,166711,134,707623,111,1271,063,704,8881,754,516,1152,250,203,1562,156,036,9702,692,975,1392,507,192,8302,641,350,4122,854,662,7573,330,855,3104,672,023,5847,963,115,3648,182,468,68510,963,102,93011,266,761,99113,103,998,394
CFO
29.39b
+89.78%
113,335,144600,101,55500740,342,4190004,754,265,750005,777,496,498004,780,265,29911,215,065,3979,718,505,561408,941,26415,489,353,85529,394,967,795
Dividend
May 21, 20240.7 CNY/sh

Profile

Xiamen C&D Inc. engages in the supply chain, real estate development, and industrial investment businesses. Its supply chain operations include the logistics purchase and planning, warehousing site selection and facilities supporting, goods risk management, reverse supply chain, customized, and inventory management and value-added services. The company also provides real estate development, urban renewal and renovation, property management, and business management services, as well as involved in the construction operations. Xiamen C&D Inc. was founded in 1980 and is based in Xiamen, China.
IPO date
Jun 16, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
763,678,155
-8.30%
832,812,008
17.65%
Cost of revenue
746,895,583
811,708,538
Unusual Expense (Income)
NOPBT
16,782,571
21,103,470
NOPBT Margin
2.20%
2.53%
Operating Taxes
3,942,563
4,907,388
Tax Rate
23.49%
23.25%
NOPAT
12,840,009
16,196,082
Net income
13,103,998
16.31%
11,266,762
2.77%
Dividends
(10,897,648)
(1,803,886)
Dividend yield
39.66%
4.65%
Proceeds from repurchase of equity
(5,731,412)
BB yield
20.86%
Debt
Debt current
10,840,039
28,253,635
Long-term debt
111,697,554
91,094,460
Deferred revenue
364,686
51,759
Other long-term liabilities
15,400,083
12,972,086
Net debt
(14,053,407)
(4,253,813)
Cash flow
Cash from operating activities
29,394,968
15,489,354
CAPEX
Cash from investing activities
(735,081)
Cash from financing activities
(31,411,543)
FCF
55,367,688
5,040,204
Balance
Cash
101,175,290
98,453,511
Long term investments
35,415,710
25,148,398
Excess cash
98,407,092
81,961,308
Stockholders' equity
219,248,490
148,649,121
Invested Capital
259,389,988
207,402,547
ROIC
5.50%
8.17%
ROCE
4.49%
7.20%
EV
Common stock shares outstanding
2,853,381
2,844,366
Price
9.63
-29.45%
13.65
50.50%
Market cap
27,478,055
-29.23%
38,825,597
50.98%
EV
168,552,712
141,435,923
EBITDA
18,039,560
21,748,833
EV/EBITDA
9.34
6.50
Interest
3,942,716
4,761,617
Interest/NOPBT
23.49%
22.56%