Loading...
XSHG600148
Market cap387mUSD
Dec 24, Last price  
19.10CNY
1D
-5.62%
1Q
32.87%
Jan 2017
-28.65%
Name

Changchun Yidong Clutch Co Ltd

Chart & Performance

D1W1MN
XSHG:600148 chart
P/E
4,090.37
P/S
3.88
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
-0.37%
Rev. gr., 5y
-4.73%
Revenues
696m
+26.43%
302,000,475362,784,337434,930,823484,022,205520,598,144400,279,564717,714,575750,952,444602,709,985667,488,923668,681,383510,492,182610,113,419768,323,466887,230,906943,820,4851,156,071,1251,123,332,536550,630,727696,189,493
Net income
661k
16,423,3552,146,8838,127,5968,350,85911,112,979021,123,56441,624,7623,356,23829,463,23538,513,4881,117,74812,160,43117,984,27035,804,22242,728,71388,764,68069,371,0480660,809
CFO
-63m
L
3,710,818020,462,16419,552,089039,009,76031,874,299040,044,40949,178,31557,573,33231,176,89543,219,458020,442,268122,223,58949,796,3180203,920,332-62,764,352
Dividend
Jul 25, 20240.03 CNY/sh
Earnings
Jun 20, 2025

Profile

Changchun Yidong Clutch CO.,LTD engages in the development, production, and sales of automobile clutches in China and internationally. Its products include clutches, including driven desk and cover assembly products; and hydraulic lifting products, such as hydraulic locks and cylinders, and manual and electric pumps. The company was founded in 1992 and is based in Changchun, China.
URL
http://www.ccyd.com.cn/
IPO date
May 20, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
696,189
26.43%
550,631
-50.98%
1,123,333
-2.83%
Cost of revenue
689,638
515,881
988,697
Unusual Expense (Income)
NOPBT
6,551
34,750
134,635
NOPBT Margin
0.94%
6.31%
11.99%
Operating Taxes
(4,900)
2,151
6,364
Tax Rate
6.19%
4.73%
NOPAT
11,451
32,599
128,271
Net income
661
 
69,371
-21.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,606
12,479
Long-term debt
23,170
44,297
46,036
Deferred revenue
36,086
44,166
Other long-term liabilities
40,798
9,270
19,263
Net debt
(342,896)
(277,144)
(151,131)
Cash flow
Cash from operating activities
(62,764)
203,920
CAPEX
(14,981)
Cash from investing activities
(14,796)
Cash from financing activities
(14,297)
FCF
92,242
202,712
91,564
Balance
Cash
354,242
317,175
196,534
Long term investments
11,823
12,873
13,112
Excess cash
331,256
302,516
153,479
Stockholders' equity
479,179
529,639
554,643
Invested Capital
330,429
388,731
583,309
ROIC
3.18%
6.71%
22.80%
ROCE
0.99%
5.02%
18.27%
EV
Common stock shares outstanding
140,598
141,516
141,516
Price
16.50
21.50%
13.58
-22.49%
17.52
20.58%
Market cap
2,319,863
20.71%
1,921,793
-22.49%
2,479,368
20.58%
EV
2,115,069
1,788,294
2,475,444
EBITDA
37,640
67,259
163,354
EV/EBITDA
56.19
26.59
15.15
Interest
657
603
869
Interest/NOPBT
10.03%
1.74%
0.65%