Loading...
XSHG
600118
Market cap4.56bUSD
Jul 14, Last price  
27.65CNY
1D
-0.22%
1Q
5.29%
Jan 2017
-11.52%
Name

China Spacesat Co.

Chart & Performance

D1W1MN
P/E
207.55
P/S
4.75
EPS
0.13
Div Yield, %
0.14%
Shrs. gr., 5y
0.31%
Rev. gr., 5y
-1.92%
Revenues
6.88b
-16.51%
343,209,013441,179,410894,428,9991,012,167,4941,994,311,3732,406,766,6983,031,185,4433,611,261,0724,260,890,4154,803,526,9794,664,103,7885,448,380,9206,337,264,5547,385,233,0967,583,017,8586,463,262,3897,007,404,4137,058,929,8618,242,329,8756,881,163,265
Net income
158m
-44.77%
3,359,6236,442,12155,153,65187,802,819175,578,615195,888,590209,561,787232,561,608270,530,435305,795,259356,350,411383,497,724397,664,261409,600,533417,640,056335,622,785353,538,313320,340,516285,242,406157,535,184
CFO
-1.07b
L
28,494,21196,645,618142,886,5770423,756,032496,937,4493,911,150375,513,007380,311,87678,940,152232,788,713116,153,962630,653,8570867,655,406002,064,858,989285,126,939-1,067,749,943
Dividend
Jun 28, 20240.04 CNY/sh

Profile

China Spacesat Co.,Ltd. engages in the aerospace manufacturing and aerospace technology applications businesses in China and internationally. The company develops and sells small and micro satellites, such as CAST10, CAST20, CAST2000, CAST3000, CAST4000, and other small/small satellite public platforms. Its satellite products also include optical remote sensing, electromagnetic and microwave remote sensing, and science and technology testing products. In addition, the company is also involved in the integration of satellite ground application systems; and manufacture of terminal equipment and the provision of satellite operation services. Its products and services are used in the fields of communications, satellite navigation, satellite remote sensing, cloud computing and information security, and smart cities, as well as national defense and economic construction, social development, etc. The company operates under the Aerospace Dongfanghong, Aerospace Star, and Shenzhen Dongfanghong brand names. The company is based in Beijing, China. China Spacesat Co.,Ltd. is a subsidiary of China Aerospace Science and Technology Corporation.
URL
http://www.spacesat.com.cn
IPO date
Sep 08, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,881,163
-16.51%
8,242,330
16.76%
Cost of revenue
6,283,808
7,676,538
Unusual Expense (Income)
NOPBT
597,355
565,792
NOPBT Margin
8.68%
6.86%
Operating Taxes
(3,820)
(21,647)
Tax Rate
NOPAT
601,175
587,439
Net income
157,535
-44.77%
285,242
-10.96%
Dividends
(70,949)
Dividend yield
0.28%
Proceeds from repurchase of equity
60,000
BB yield
-0.24%
Debt
Debt current
355,523
386,435
Long-term debt
434,170
435,389
Deferred revenue
114,286
118,113
Other long-term liabilities
1
Net debt
(1,919,705)
(3,792,082)
Cash flow
Cash from operating activities
(1,067,750)
285,127
CAPEX
(218,888)
Cash from investing activities
(213,943)
Cash from financing activities
FCF
(990,432)
890,051
Balance
Cash
2,443,597
4,045,424
Long term investments
265,801
568,481
Excess cash
2,365,340
4,201,789
Stockholders' equity
6,256,848
6,426,180
Invested Capital
6,513,887
4,559,925
ROIC
10.86%
12.65%
ROCE
6.67%
6.45%
EV
Common stock shares outstanding
1,211,809
1,182,489
Price
25.82
19.81%
21.55
-20.63%
Market cap
31,288,911
22.79%
25,482,640
-20.63%
EV
31,224,902
23,578,289
EBITDA
909,240
919,269
EV/EBITDA
34.34
25.65
Interest
22,098
12,151
Interest/NOPBT
3.70%
2.15%