Loading...
XSHG600115
Market cap9.30bUSD
Dec 24, Last price  
4.09CNY
1D
1.24%
1Q
13.93%
Jan 2017
-42.23%
Name

China Eastern Airlines Corp Ltd

Chart & Performance

D1W1MN
XSHG:600115 chart
P/E
—
P/S
1.00
EPS
—
Div Yield, %
4.69%
Shrs. gr., 5y
9.35%
Rev. gr., 5y
-0.26%
Revenues
113.74b
+146.67%
21,038,776,00027,454,443,00037,488,875,00042,521,226,00041,744,804,00040,277,676,00074,462,279,00083,464,581,00085,253,317,00088,245,000,00090,185,000,00093,969,000,00098,904,000,000102,475,000,000115,210,000,000120,796,000,00058,470,000,00066,887,000,00046,111,000,000113,741,000,000
Net income
-8.17b
L-78.15%
514,075,000-438,728,000-3,452,765,000244,503,000-15,268,532,000168,766,0004,957,989,0004,575,732,0002,953,645,0002,372,571,0003,410,000,0004,537,000,0004,498,000,0006,342,000,0002,698,000,0003,192,000,000-11,836,000,000-12,214,000,000-37,386,000,000-8,168,000,000
CFO
26.57b
P
3,266,105,0001,952,449,0001,338,693,0002,694,764,0002,855,535,0003,429,416,00010,641,248,00013,623,025,00012,617,359,00010,806,478,00012,296,000,00024,325,000,00024,893,000,00019,572,000,00022,338,000,00028,972,000,0001,211,000,0005,692,000,000-6,474,000,00026,573,000,000
Dividend
Aug 06, 20200.05 CNY/sh
Earnings
Mar 26, 2025

Profile

China Eastern Airlines Corporation Limited, together with its subsidiaries, operates in the civil aviation industry in the People's Republic of China, Hong Kong, Macau, Taiwan, and internationally. The company offers passenger, cargo, mail delivery, ground, tour operations, air catering, and other miscellaneous services. It is also involved in flight training; airline maintenance; the provision of import and export, investment, leasing, and consultation services; the research and development of technology and products in the field of aviation; and e-commerce platform and ticket agent services. As of December 31, 2021, the company operated a fleet of 758 aircraft, including 752 passenger aircraft and 6 business aircraft. China Eastern Airlines Corporation Limited was founded in 1988 and is headquartered in Shanghai, the People's Republic of China.
URL
https://www.ceair.com/
IPO date
Nov 05, 1997
Employees
80,193
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
113,741,000
146.67%
46,111,000
-31.06%
66,887,000
14.40%
Cost of revenue
116,532,000
77,837,000
83,966,000
Unusual Expense (Income)
NOPBT
(2,791,000)
(31,726,000)
(17,079,000)
NOPBT Margin
Operating Taxes
336,000
(254,000)
(4,229,000)
Tax Rate
NOPAT
(3,127,000)
(31,472,000)
(12,850,000)
Net income
(8,168,000)
-78.15%
(37,386,000)
206.09%
(12,214,000)
3.19%
Dividends
(5,332,000)
(5,238,000)
(5,244,000)
Dividend yield
10.63%
8.75%
10.58%
Proceeds from repurchase of equity
16,064,000
BB yield
-32.42%
Debt
Debt current
39,618,000
83,601,000
61,876,000
Long-term debt
187,516,000
214,713,000
231,921,000
Deferred revenue
65,000
899,000
Other long-term liabilities
12,237,000
10,327,000
2,248,000
Net debt
211,320,000
277,593,000
278,045,000
Cash flow
Cash from operating activities
26,573,000
(6,474,000)
5,692,000
CAPEX
(18,665,000)
(10,019,000)
(10,807,000)
Cash from investing activities
(16,072,000)
(7,292,000)
2,155,000
Cash from financing activities
(16,789,000)
18,348,000
(2,526,000)
FCF
39,985,000
(30,204,000)
(6,853,000)
Balance
Cash
12,122,000
17,625,000
13,034,000
Long term investments
3,692,000
3,096,000
2,718,000
Excess cash
10,126,950
18,415,450
12,407,650
Stockholders' equity
(12,633,000)
(21,215,000)
50,011,000
Invested Capital
228,478,000
280,291,000
240,675,350
ROIC
ROCE
EV
Common stock shares outstanding
22,291,297
18,874,000
16,795,000
Price
2.25
-29.02%
3.17
7.46%
2.95
-12.46%
Market cap
50,155,417
-16.17%
59,830,580
20.76%
49,545,250
-10.24%
EV
262,086,417
340,400,580
331,127,250
EBITDA
21,496,000
(10,628,000)
5,020,000
EV/EBITDA
12.19
65.96
Interest
2,757,000
6,129,000
5,812,000
Interest/NOPBT