Loading...
XSHG600114
Market cap1.31bUSD
Jan 09, Last price  
15.55CNY
1D
1.24%
1Q
-4.01%
Jan 2017
33.72%
Name

NBTM New Materials Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600114 chart
P/E
48.43
P/S
2.48
EPS
0.32
Div Yield, %
0.00%
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
15.02%
Revenues
3.86b
+3.62%
348,841,369444,771,920487,265,919686,702,400668,326,918664,759,287916,138,3631,004,102,249969,436,1201,140,196,3041,230,665,4351,368,712,2971,467,479,9571,782,898,0991,918,176,4372,161,548,0853,283,454,0063,591,326,9073,726,341,9163,861,081,882
Net income
198m
+27.08%
86,326,91544,188,1601,691,92920,249,56011,858,933047,179,93158,126,18137,925,19673,426,236123,371,247160,386,061175,863,130300,101,898327,969,627307,716,38487,499,09140,225,482155,737,810197,916,738
CFO
295m
-4.63%
062,898,83725,504,47975,411,420110,592,26751,128,350126,950,609159,992,577181,949,566224,202,610197,467,120184,806,087305,323,554181,475,954276,558,509165,047,685127,758,996268,304,871309,503,243295,166,360
Dividend
Jun 06, 20240.2 CNY/sh
Earnings
May 23, 2025

Profile

NBTM New Materials Group Co., Ltd. produces and sells powder metal structural parts and magnetic materials components in China. It provides powder metal structural components for use in automotive engine, transmission system, chassis, and other main parts; air condition compressor and refrigerator compressor parts for home appliances; and motorcycle engines, clutches, and other components for motorcycles. The company also offers soft magnetic materials, including alloy powder, iron powder cores, and alloy powder cores for use in pure electric vehicles, charging piles, solar energy, UPS, white goods, and other fields. It serves automotive, home appliance, motorcycle, mechanical engineering, and other industries. The company was formerly known as Ningbo Tongmuo new materials Group Co., Ltd. and changed its name to NBTM New Materials Group Co., Ltd. in March 2007. NBTM New Materials Group Co., Ltd. is based in Ningbo, the People's Republic of China.
IPO date
May 11, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,861,082
3.62%
3,726,342
3.76%
Cost of revenue
3,366,712
3,282,960
Unusual Expense (Income)
NOPBT
494,370
443,382
NOPBT Margin
12.80%
11.90%
Operating Taxes
5,954
Tax Rate
1.20%
NOPAT
488,416
443,382
Net income
197,917
27.08%
155,738
287.16%
Dividends
(30,819)
Dividend yield
0.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
72,960
1,173,886
Long-term debt
2,025,566
1,707,462
Deferred revenue
97,788
102,626
Other long-term liabilities
280,807
1
Net debt
1,578,097
2,264,869
Cash flow
Cash from operating activities
295,166
309,503
CAPEX
(253,361)
Cash from investing activities
(244,081)
Cash from financing activities
(108,910)
(38,801)
FCF
880,256
245,687
Balance
Cash
257,413
340,897
Long term investments
263,015
275,582
Excess cash
327,374
430,162
Stockholders' equity
2,052,938
1,883,601
Invested Capital
4,952,660
5,313,350
ROIC
9.52%
8.58%
ROCE
9.34%
7.67%
EV
Common stock shares outstanding
618,490
616,383
Price
15.49
82.24%
8.50
-27.66%
Market cap
9,580,407
82.86%
5,239,260
-27.48%
EV
11,549,428
7,862,278
EBITDA
875,484
776,557
EV/EBITDA
13.19
10.12
Interest
110,910
114,406
Interest/NOPBT
22.43%
25.80%