Loading...
XSHG600104
Market cap28bUSD
Dec 20, Last price  
18.19CNY
1D
-0.76%
1Q
53.37%
Jan 2017
-22.53%
Name

SAIC Motor Corp Ltd

Chart & Performance

D1W1MN
XSHG:600104 chart
P/E
14.73
P/S
0.28
EPS
1.23
Div Yield, %
1.86%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
-3.89%
Revenues
744.71b
+0.09%
7,490,515,3936,388,689,05330,502,982,127104,616,331,617106,198,021,614139,988,286,639313,376,287,608434,803,949,080480,979,671,654565,807,011,579630,911,630,076672,840,728,232758,602,082,421870,639,427,000902,194,064,732843,324,372,577742,132,450,370779,845,786,393744,062,883,284744,705,132,922
Net income
14.11b
-38.25%
1,978,089,2441,104,621,7641,424,919,9644,634,680,471656,168,0406,591,932,97913,728,523,47920,221,866,45720,751,763,30724,803,626,27227,973,441,27429,793,790,72332,008,610,68834,410,339,49236,009,210,58335,288,906,90729,188,050,86933,941,758,85722,842,652,82414,106,165,142
CFO
59.70b
+528.11%
287,134,317648,090,6346,835,789,165375,607,51511,669,840,38221,572,497,12724,974,131,52520,209,343,88719,591,127,62420,602,511,60823,283,810,97425,992,574,91611,376,933,81624,301,071,9358,975,654,79146,271,852,92637,517,935,80421,615,739,1539,504,540,28459,698,937,356
Dividend
Aug 16, 20240.37044 CNY/sh
Earnings
Apr 28, 2025

Profile

SAIC Motor Corporation Limited researches and develops, produces, and sells passenger and commercial vehicles in the People's Republic of China and internationally. Its auto parts and components include power drive systems; chassis; interior and exterior trims; and components and smart product systems for new energy vehicles, such as batteries, electric drives, and electronic controls. The company also provides logistics and transportation services, mobility services, automobile life-support services, energy-saving and charging service, etc.; chargers, photovoltaic power generators, hazardous waste disposal services, and power battery recycling solutions; and engages in the auto finance, corporate finance, insurance sales, and investment businesses. In addition, it engages in the research and development of automobiles; manufacture and sale of automobile transmissions, electricity-controlled burning oil products, engineering machinery facilities, and diesel engines and spare parts; equity and venture capital investment, industrial consulting and investment, asset and investment management, storage and consulting service, network technology, etc.; manufacturing and processing of machinery; real estate development and operation, and property management; and development, operation, leasing, and property and investment management of industrial workshops and supporting facilities. Further, the company offers sales and after-sales services; marketing, warehouse, and logistics services for automobiles; property management and innovation services, etc.; insurance agency, hospitality, beverage, and catering services; publishing and distribution services; automobile electronic systems and components; hardware and electricity components; building materials; and sells vehicles, electromechanical products, etc. The company is based in Shanghai, the People's Republic of China. SAIC Motor Corporation Limited is a subsidiary of Shanghai Automotive Industry Corporation (Group).
URL
https://www.saicmotor.com/
IPO date
Nov 25, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
744,705,133
0.09%
744,062,883
-4.59%
779,845,786
5.08%
Cost of revenue
714,121,778
716,880,774
752,629,761
Unusual Expense (Income)
NOPBT
30,583,355
27,182,109
27,216,025
NOPBT Margin
4.11%
3.65%
3.49%
Operating Taxes
5,912,843
5,228,428
7,615,901
Tax Rate
19.33%
19.23%
27.98%
NOPAT
24,670,511
21,953,681
19,600,124
Net income
14,106,165
-38.25%
22,842,653
-32.70%
33,941,759
16.29%
Dividends
(6,940,431)
(7,846,983)
(7,176,686)
Dividend yield
4.46%
4.73%
3.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
94,041,598
141,385,349
109,076,504
Long-term debt
84,208,913
71,171,487
63,000,289
Deferred revenue
3,673,864
19,178,088
23,313,333
Other long-term liabilities
35,980,277
26,813,872
24,817,753
Net debt
(198,810,479)
(65,946,440)
(58,476,154)
Cash flow
Cash from operating activities
59,698,937
9,504,540
21,615,739
CAPEX
(19,409,915)
Cash from investing activities
(59,351,424)
Cash from financing activities
(10,305,369)
9,135,383
FCF
22,111,344
18,016,350
14,080,356
Balance
Cash
245,764,653
200,386,652
192,409,424
Long term investments
131,296,337
78,116,624
38,143,523
Excess cash
339,825,733
241,300,132
191,560,657
Stockholders' equity
244,703,096
285,620,091
277,822,254
Invested Capital
305,443,994
336,205,288
343,521,697
ROIC
7.69%
6.46%
5.93%
ROCE
5.53%
4.68%
5.04%
EV
Common stock shares outstanding
11,505,844
11,512,535
11,572,216
Price
13.53
-6.11%
14.41
-30.15%
20.63
-15.59%
Market cap
155,674,074
-6.16%
165,895,636
-30.51%
238,734,816
-16.24%
EV
13,452,082
157,015,907
235,255,718
EBITDA
49,758,082
44,456,920
44,130,521
EV/EBITDA
0.27
3.53
5.33
Interest
3,447,464
2,778,914
2,106,126
Interest/NOPBT
11.27%
10.22%
7.74%