SAIC Motor Corp Ltd

Chart & Performance

D1W1MN

P/E

12.53

P/S

0.24

EPS

1.23

Div Yield, %

2.39%

Shrs. gr., 5y

-0.31%

Rev. gr., 5y

-3.76%

Revenues

744.71b

+0.09%

Net income

14.11b

-38.25%

CFO

59.70b

+528.11%

Dividend

Aug 16, 20240.37044 CNY/sh

Earnings

Apr 28, 2025

Profile

SAIC Motor Corporation Limited researches and develops, produces, and sells passenger and commercial vehicles in the People's Republic of China and internationally. Its auto parts and components include power drive systems; chassis; interior and exterior trims; and components and smart product systems for new energy vehicles, such as batteries, electric drives, and electronic controls. The company also provides logistics and transportation services, mobility services, automobile life-support services, energy-saving and charging service, etc.; chargers, photovoltaic power generators, hazardous waste disposal services, and power battery recycling solutions; and engages in the auto finance, corporate finance, insurance sales, and investment businesses. In addition, it engages in the research and development of automobiles; manufacture and sale of automobile transmissions, electricity-controlled burning oil products, engineering machinery facilities, and diesel engines and spare parts; equity and venture capital investment, industrial consulting and investment, asset and investment management, storage and consulting service, network technology, etc.; manufacturing and processing of machinery; real estate development and operation, and property management; and development, operation, leasing, and property and investment management of industrial workshops and supporting facilities. Further, the company offers sales and after-sales services; marketing, warehouse, and logistics services for automobiles; property management and innovation services, etc.; insurance agency, hospitality, beverage, and catering services; publishing and distribution services; automobile electronic systems and components; hardware and electricity components; building materials; and sells vehicles, electromechanical products, etc. The company is based in Shanghai, the People's Republic of China. SAIC Motor Corporation Limited is a subsidiary of Shanghai Automotive Industry Corporation (Group).

URL

https://www.saicmotor.com/

IPO date

Nov 25, 1997

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	744,705,133 0.09%	744,062,883 -4.59%
Cost of revenue	714,121,778	716,880,774
Unusual Expense (Income)
NOPBT	30,583,355	27,182,109
NOPBT Margin	4.11%	3.65%
Operating Taxes	5,912,843	5,228,428
Tax Rate	19.33%	19.23%
NOPAT	24,670,511	21,953,681
Net income	14,106,165 -38.25%	22,842,653 -32.70%
Dividends	(6,940,431)	(7,846,983)
Dividend yield	4.46%	4.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	94,041,598	141,385,349
Long-term debt	84,208,913	71,171,487
Deferred revenue	3,673,864	19,178,088
Other long-term liabilities	35,980,277	26,813,872
Net debt	(198,810,479)	(65,946,440)
Cash flow
Cash from operating activities	59,698,937	9,504,540
CAPEX	(19,409,915)
Cash from investing activities	(59,351,424)
Cash from financing activities	(10,305,369)	9,135,383
FCF	22,111,344	18,016,350
Balance
Cash	245,764,653	200,386,652
Long term investments	131,296,337	78,116,624
Excess cash	339,825,733	241,300,132
Stockholders' equity	244,703,096	285,620,091
Invested Capital	305,443,994	336,205,288
ROIC	7.69%	6.46%
ROCE	5.53%	4.68%
EV
Common stock shares outstanding	11,505,844	11,512,535
Price	13.53 -6.11%	14.41 -30.15%
Market cap	155,674,074 -6.16%	165,895,636 -30.51%
EV	13,452,082	157,015,907
EBITDA	49,758,082	44,456,920
EV/EBITDA	0.27	3.53
Interest	3,447,464	2,778,914
Interest/NOPBT	11.27%	10.22%