XSHG600094
Market cap1.02bUSD
Jan 14, Last price
3.22CNY
1D
2.22%
1Q
-20.69%
Jan 2017
-63.82%
Name
Greattown Holdings Ltd
Chart & Performance
Profile
Greattown Holdings Ltd. engages in the real estate development business in China. It develops residential, urban complex, industrial park, tourism and cultural park, office building, and hotel properties. The company also engages in various financial businesses, including insurance, securities, financial leasing, industrial mergers and acquisitions funds, equity investment funds, new energy industry funds, and real estate funds, etc. In addition, it offers business management services for the commercial entities. The company was founded in 1986 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 11,695,484 58.88% | 7,361,400 -3.91% | |||||||
Cost of revenue | 10,564,218 | 6,484,185 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,131,266 | 877,214 | |||||||
NOPBT Margin | 9.67% | 11.92% | |||||||
Operating Taxes | 531,527 | 141,189 | |||||||
Tax Rate | 46.99% | 16.10% | |||||||
NOPAT | 599,739 | 736,025 | |||||||
Net income | 222,551 29.98% | 171,220 | |||||||
Dividends | (348,275) | ||||||||
Dividend yield | 4.69% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 51,269 | 2,259,046 | |||||||
Long-term debt | 1,933,266 | 3,004,232 | |||||||
Deferred revenue | 3,000,232 | ||||||||
Other long-term liabilities | 1 | (3,000,232) | |||||||
Net debt | (1,386,621) | 1,644,627 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,648,495 | 864,133 | |||||||
CAPEX | (4,970) | ||||||||
Cash from investing activities | 110,255 | ||||||||
Cash from financing activities | (1,934,976) | ||||||||
FCF | 1,856,831 | 1,203,512 | |||||||
Balance | |||||||||
Cash | 2,309,636 | 2,496,580 | |||||||
Long term investments | 1,061,520 | 1,122,071 | |||||||
Excess cash | 2,786,381 | 3,250,581 | |||||||
Stockholders' equity | 8,019,500 | 7,798,384 | |||||||
Invested Capital | 12,125,739 | 12,807,243 | |||||||
ROIC | 4.81% | 5.84% | |||||||
ROCE | 7.54% | 5.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,472,792 | 2,442,262 | |||||||
Price | 3.00 -4.15% | 3.13 -11.58% | |||||||
Market cap | 7,418,377 -2.96% | 7,644,279 -12.65% | |||||||
EV | 6,434,236 | 9,688,839 | |||||||
EBITDA | 1,306,232 | 1,009,362 | |||||||
EV/EBITDA | 4.93 | 9.60 | |||||||
Interest | 106,257 | 180,816 | |||||||
Interest/NOPBT | 9.39% | 20.61% |