Loading...
XSHG600083
Market cap65mUSD
Dec 20, Last price  
2.08CNY
1D
-2.35%
1Q
0.00%
Jan 2017
-91.51%
Name

Jiangsu Boxin Investing & Holdings Co Ltd

Chart & Performance

D1W1MN
XSHG:600083 chart
P/E
—
P/S
1.71
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-29.16%
Revenues
279m
-27.71%
161,301,121118,950,054183,336,87639,289,4613,177,04304,808,275011,908,40282,039,11090,577,099114,506,77391,445,74087,739,3851,566,152,354170,898,790244,395,512581,590,357386,497,898279,380,762
Net income
-124m
L
2,544,2200040,505,8811,039,9390016,539,56207,485,0045,824,95611,357,7513,013,0338,418,8820010,866,81820,864,45383,139,583-123,791,630
CFO
-378k
L
46,895,988022,419,6464,857,4300022,285,01708,096,14211,555,07461,333,947018,707,9278,699,7620027,642,835121,742,37317,466,915-378,254
Earnings
May 21, 2025

Profile

Jiangsu Boxin Investing&Holdings Co.,Ltd. provides artificial intelligence and big data technology based products. It offers noise cancelling earphones, smart watches for children, smart speakers, earphone translators, etc. The company also provides sports headphones and wireless collar headsets; smart home products, such as electric toothbrushes, beauty instruments, air purifiers, smart door locks, wireless transparent landline products, and sweeping robots; eye meters; and education systems. In addition, it offers smart solutions for the government, office, buildings, security, airport, retail, and metro industries. The company was founded in 1993 and is based in Beijing, China.
URL
https://www.toppers.com.cn/
IPO date
Jun 06, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
279,381
-27.71%
386,498
-33.54%
581,590
137.97%
Cost of revenue
262,199
296,169
527,451
Unusual Expense (Income)
NOPBT
17,181
90,329
54,139
NOPBT Margin
6.15%
23.37%
9.31%
Operating Taxes
(14,957)
11,614
5,736
Tax Rate
12.86%
10.60%
NOPAT
32,139
78,715
48,403
Net income
(123,792)
-248.90%
83,140
298.47%
20,864
92.00%
Dividends
(1,927)
Dividend yield
0.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,971
151,515
89,841
Long-term debt
185,188
245,028
111,472
Deferred revenue
168,677
Other long-term liabilities
173,053
127,770
369
Net debt
186,078
328,353
223
Cash flow
Cash from operating activities
(378)
17,467
121,742
CAPEX
(93)
Cash from investing activities
(93)
Cash from financing activities
FCF
259,605
(214,936)
(261,165)
Balance
Cash
17,080
68,190
198,534
Long term investments
1
2,557
Excess cash
3,111
48,865
172,011
Stockholders' equity
(15,402)
521,954
500,674
Invested Capital
408,311
620,781
321,880
ROIC
6.25%
16.70%
6,731.84%
ROCE
4.36%
13.40%
10.89%
EV
Common stock shares outstanding
230,000
230,000
230,000
Price
7.96
9.64%
7.26
26.92%
5.72
0.53%
Market cap
1,830,800
9.64%
1,669,800
26.92%
1,315,600
0.53%
EV
2,136,585
2,194,371
1,490,760
EBITDA
69,467
139,191
65,576
EV/EBITDA
30.76
15.77
22.73
Interest
35,507
39,893
25,641
Interest/NOPBT
206.66%
44.16%
47.36%