Loading...
XSHG
600083
Market cap29mUSD
Jan 16, Last price  
0.92CNY
Name

Jiangsu Boxin Investing & Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.76
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-29.16%
Revenues
279m
-27.71%
161,301,121118,950,054183,336,87639,289,4613,177,04304,808,275011,908,40282,039,11090,577,099114,506,77391,445,74087,739,3851,566,152,354170,898,790244,395,512581,590,357386,497,898279,380,762
Net income
-124m
L
2,544,2200040,505,8811,039,9390016,539,56207,485,0045,824,95611,357,7513,013,0338,418,8820010,866,81820,864,45383,139,583-123,791,630
CFO
-378k
L
46,895,988022,419,6464,857,4300022,285,01708,096,14211,555,07461,333,947018,707,9278,699,7620027,642,835121,742,37317,466,915-378,254
Earnings
May 21, 2025

Profile

Jiangsu Boxin Investing&Holdings Co.,Ltd. provides artificial intelligence and big data technology based products. It offers noise cancelling earphones, smart watches for children, smart speakers, earphone translators, etc. The company also provides sports headphones and wireless collar headsets; smart home products, such as electric toothbrushes, beauty instruments, air purifiers, smart door locks, wireless transparent landline products, and sweeping robots; eye meters; and education systems. In addition, it offers smart solutions for the government, office, buildings, security, airport, retail, and metro industries. The company was founded in 1993 and is based in Beijing, China.
URL
https://www.toppers.com.cn/
IPO date
Jun 06, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
279,381
-27.71%
386,498
-33.54%
Cost of revenue
262,199
296,169
Unusual Expense (Income)
NOPBT
17,181
90,329
NOPBT Margin
6.15%
23.37%
Operating Taxes
(14,957)
11,614
Tax Rate
12.86%
NOPAT
32,139
78,715
Net income
(123,792)
-248.90%
83,140
298.47%
Dividends
(1,927)
Dividend yield
0.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,971
151,515
Long-term debt
185,188
245,028
Deferred revenue
Other long-term liabilities
173,053
127,770
Net debt
186,078
328,353
Cash flow
Cash from operating activities
(378)
17,467
CAPEX
(93)
Cash from investing activities
(93)
Cash from financing activities
FCF
259,605
(214,936)
Balance
Cash
17,080
68,190
Long term investments
1
Excess cash
3,111
48,865
Stockholders' equity
(15,402)
521,954
Invested Capital
408,311
620,781
ROIC
6.25%
16.70%
ROCE
4.36%
13.40%
EV
Common stock shares outstanding
230,000
230,000
Price
7.96
9.64%
7.26
26.92%
Market cap
1,830,800
9.64%
1,669,800
26.92%
EV
2,136,585
2,194,371
EBITDA
69,467
139,191
EV/EBITDA
30.76
15.77
Interest
35,507
39,893
Interest/NOPBT
206.66%
44.16%