Loading...
XSHG600081
Market cap790mUSD
Dec 24, Last price  
10.42CNY
1D
0.97%
1Q
12.04%
Jan 2017
-30.76%
Name

Dongfeng Electronic Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:600081 chart
P/E
42.95
P/S
0.85
EPS
0.24
Div Yield, %
1.11%
Shrs. gr., 5y
9.97%
Rev. gr., 5y
0.42%
Revenues
6.82b
-0.51%
815,515,642904,431,844851,775,8371,074,746,5101,168,071,3841,289,982,9882,306,667,7382,584,544,8742,448,824,2423,082,697,7184,901,614,6004,824,927,0645,224,427,2066,101,708,4616,673,078,4566,530,512,8336,889,170,0747,861,180,5256,850,324,4626,815,071,291
Net income
134m
-53.52%
36,514,65202,646,2184,603,252030,360,445163,851,035137,516,89096,896,050171,104,349202,936,664153,154,405116,667,188139,239,178146,907,122292,619,809230,738,396435,171,885288,669,471134,165,969
CFO
494m
-17.62%
75,298,386006,023,44588,330,70521,177,32868,330,009207,815,611310,718,540229,335,580362,085,170562,352,006387,944,154607,760,042435,789,984481,816,437327,066,177434,731,053600,028,223494,325,814
Dividend
Aug 23, 20240.0732 CNY/sh

Profile

Dongfeng Electronic Technology Co.,Ltd. engages in the research, development, procurement, manufacture, and sale of automotive parts and accessories in China. It offers automotive instrument systems, trim systems, braking systems, fuel supply systems, GPS car navigation system components, body controllers, cockpits, etc., as well as automotive electronics system products; and sensors and other component products, plastic parts, and non-ferrous metal die castings for automobiles, motorcycles, and other areas. The company was founded in 1997 and is based in Shanghai, China. Dongfeng Electronic Technology Co.,Ltd. is a subsidiary of Dongfeng Motor Parts & Components Group Co., Ltd.
IPO date
Jul 03, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,815,071
-0.51%
6,850,324
-12.86%
7,861,181
14.11%
Cost of revenue
6,563,556
6,274,816
7,197,240
Unusual Expense (Income)
NOPBT
251,515
575,509
663,941
NOPBT Margin
3.69%
8.40%
8.45%
Operating Taxes
47,908
43,867
48,322
Tax Rate
19.05%
7.62%
7.28%
NOPAT
203,607
531,642
615,618
Net income
134,166
-53.52%
288,669
-33.67%
435,172
88.60%
Dividends
(63,844)
(101,681)
(49,245)
Dividend yield
1.13%
2.01%
0.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
546,640
541,547
517,184
Long-term debt
184,706
442,279
257,101
Deferred revenue
45,678
35,699
30,551
Other long-term liabilities
59,157
71,902
81,480
Net debt
(4,335,737)
(2,916,588)
(2,732,990)
Cash flow
Cash from operating activities
494,326
600,028
434,731
CAPEX
(116,268)
Cash from investing activities
(37,909)
1,328
Cash from financing activities
727,077
FCF
296,372
610,517
555,040
Balance
Cash
3,449,491
2,395,337
1,873,406
Long term investments
1,617,592
1,505,077
1,633,869
Excess cash
4,726,330
3,557,898
3,114,217
Stockholders' equity
2,853,000
2,802,873
2,766,609
Invested Capital
3,357,166
2,242,941
2,013,118
ROIC
7.27%
24.98%
35.31%
ROCE
4.05%
11.39%
13.87%
EV
Common stock shares outstanding
504,383
490,348
381,358
Price
11.22
8.83%
10.31
-24.58%
13.67
-22.86%
Market cap
5,659,181
11.94%
5,055,485
-3.02%
5,213,162
-9.99%
EV
2,237,957
3,069,702
3,389,176
EBITDA
522,616
828,888
900,489
EV/EBITDA
4.28
3.70
3.76
Interest
29,734
29,673
17,279
Interest/NOPBT
11.82%
5.16%
2.60%