Loading...
XSHG600073
Market cap926mUSD
Dec 27, Last price  
7.21CNY
1D
2.41%
1Q
10.92%
Jan 2017
-37.03%
Name

Shanghai Maling Aquarius Co Ltd

Chart & Performance

D1W1MN
XSHG:600073 chart
P/E
29.97
P/S
0.30
EPS
0.24
Div Yield, %
5.07%
Shrs. gr., 5y
0.22%
Rev. gr., 5y
0.17%
Revenues
22.37b
-10.49%
637,446,468874,289,169877,810,3791,143,512,391919,510,4551,983,081,5972,203,874,4445,734,102,9667,852,277,08410,376,481,44710,562,357,74812,233,445,66113,833,588,95422,221,374,10422,179,398,76723,403,542,39323,866,716,55923,617,346,32624,987,303,98522,367,181,017
Net income
226m
-55.13%
6,705,6196,185,9164,474,9573,544,7794,904,648062,827,406143,236,627136,853,19989,003,97546,120,656163,498,388256,493,473280,394,947306,002,202560,794,766751,724,6290502,770,556225,571,040
CFO
380m
-80.82%
73,995,397096,748,97825,530,98400036,730,36339,167,674207,004,242158,687,248239,508,0331,160,951,457551,426,095431,825,807973,019,1662,213,229,392552,942,7101,978,524,677379,553,353
Dividend
Jun 06, 20240.073 CNY/sh
Earnings
Apr 22, 2025

Profile

Shanghai Maling Aquarius Co.,Ltd engages in the manufacture and distribution of food products in China. It offers meat and meat products, as well as canned products and snacks; and cold meat, steak, and beef products. The company provides its products under the Merlin, Guanshengyuan, Zhengguanghe, SF, Su Shi, Aisen, Big White Rabbit, Bergamot, Huatuo, and 96858 brands. Shanghai Maling Aquarius Co.,Ltd was founded in 1997 and is based in Shanghai, China.
URL
https://www.shanghaimaling.com/
IPO date
Jul 04, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,367,181
-10.49%
24,987,304
5.80%
23,617,346
-1.04%
Cost of revenue
21,762,710
23,075,268
22,640,491
Unusual Expense (Income)
NOPBT
604,471
1,912,036
976,856
NOPBT Margin
2.70%
7.65%
4.14%
Operating Taxes
56,037
443,118
234,728
Tax Rate
9.27%
23.18%
24.03%
NOPAT
548,434
1,468,918
742,128
Net income
225,571
-55.13%
502,771
 
Dividends
(342,599)
(93,773)
(83,115)
Dividend yield
5.36%
1.26%
1.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,484,696
2,189,961
2,657,457
Long-term debt
922,505
1,430,694
1,337,324
Deferred revenue
5,154
421,961
437,539
Other long-term liabilities
76,772
100,856
138,259
Net debt
(659,214)
(640,547)
(232,085)
Cash flow
Cash from operating activities
379,553
1,978,525
552,943
CAPEX
(650,918)
Cash from investing activities
(486,792)
Cash from financing activities
(312,654)
FCF
1,182,482
1,704,576
231,035
Balance
Cash
3,619,247
3,857,025
3,515,943
Long term investments
447,168
404,177
710,922
Excess cash
2,948,057
3,011,837
3,045,998
Stockholders' equity
4,776,839
5,665,252
5,233,785
Invested Capital
6,929,286
7,581,543
7,582,349
ROIC
7.56%
19.37%
10.22%
ROCE
6.12%
17.98%
9.15%
EV
Common stock shares outstanding
937,729
937,729
937,729
Price
6.81
-14.34%
7.95
-1.73%
8.09
-21.38%
Market cap
6,385,938
-14.34%
7,454,949
-1.73%
7,586,231
-21.38%
EV
7,531,757
9,103,354
9,659,357
EBITDA
1,223,958
2,444,682
1,563,350
EV/EBITDA
6.15
3.72
6.18
Interest
135,033
127,383
121,237
Interest/NOPBT
22.34%
6.66%
12.41%