Loading...
XSHG600067
Market cap506mUSD
Dec 25, Last price  
2.71CNY
1D
-3.90%
1Q
26.05%
Jan 2017
-62.15%
Name

Citychamp Dartong Co Ltd

Chart & Performance

D1W1MN
XSHG:600067 chart
P/E
—
P/S
0.38
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-1.37%
Rev. gr., 5y
3.69%
Revenues
9.72b
-12.74%
1,618,142,0502,210,755,5653,433,659,3634,624,548,9254,486,120,8144,393,321,0008,422,875,3279,320,059,1006,256,271,5708,225,480,2667,564,206,7257,402,205,1406,129,156,4776,896,989,3368,108,531,9207,787,326,9518,891,814,9049,457,218,83511,139,799,9209,720,886,105
Net income
-445m
L
64,146,51897,407,400113,843,031206,946,042173,904,332283,652,445518,522,679795,814,606830,837,4711,277,775,337751,069,734212,450,534321,517,130595,163,952758,942,049418,843,518312,350,0550152,011,744-444,576,370
CFO
2.22b
+61.18%
0455,111,8510003,033,005,2020445,408,1631,049,530,67601,360,294,1181,194,272,5372,356,020,53700106,142,502129,256,2112,185,660,6171,379,979,4602,224,298,669
Dividend
Aug 13, 20210.07 CNY/sh

Profile

Citychamp Dartong Co.,Ltd. engages in the real estate development and special enameled wire manufacturing businesses in China and internationally. The company sells enameled wires under the Wuyi brand. The company also develops lithium-ion battery automated manufacturing equipment; and operates Le Mirador Resort & Spa, a five-star luxury hotel that consists of 61 rooms, Mirador medical center, Givenchy seven-star spa center, restaurant, meeting room, gym, indoor heated swimming pool, and other facilities. In addition, it provides financial services. Citychamp Dartong Co.,Ltd. was founded in 1956 and is headquartered in Fuzhou, China.
URL
http://www.gcdt.net
IPO date
May 08, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,720,886
-12.74%
11,139,800
17.79%
9,457,219
6.36%
Cost of revenue
9,003,385
9,728,328
8,458,205
Unusual Expense (Income)
NOPBT
717,501
1,411,472
999,014
NOPBT Margin
7.38%
12.67%
10.56%
Operating Taxes
119,713
166,532
123,605
Tax Rate
16.68%
11.80%
12.37%
NOPAT
597,788
1,244,939
875,409
Net income
(444,576)
-392.46%
152,012
 
Dividends
(97,417)
Dividend yield
1.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,400,827
4,037,345
4,269,301
Long-term debt
983,624
1,270,157
1,920,847
Deferred revenue
9,886
12,256
12,903
Other long-term liabilities
178,114
175,227
174,982
Net debt
53,278
1,418,989
2,027,897
Cash flow
Cash from operating activities
2,224,299
1,379,979
2,185,661
CAPEX
(143,203)
Cash from investing activities
(105,903)
333,728
Cash from financing activities
(1,835,501)
FCF
2,292,767
1,540,716
3,571,708
Balance
Cash
1,641,343
1,378,796
1,661,282
Long term investments
2,689,830
2,509,717
2,500,969
Excess cash
3,845,128
3,331,523
3,689,390
Stockholders' equity
6,343,151
7,394,820
7,357,841
Invested Capital
8,658,842
7,604,692
7,963,442
ROIC
7.35%
15.99%
9.57%
ROCE
5.72%
12.87%
8.56%
EV
Common stock shares outstanding
1,389,301
1,404,597
1,391,669
Price
2.51
-19.03%
3.10
-21.52%
3.95
8.22%
Market cap
3,487,146
-19.91%
4,354,251
-20.79%
5,497,092
8.22%
EV
4,877,989
7,082,205
8,779,895
EBITDA
865,360
1,549,897
1,128,291
EV/EBITDA
5.64
4.57
7.78
Interest
266,966
270,335
304,847
Interest/NOPBT
37.21%
19.15%
30.51%