XSHG
600060
Market cap4.26bUSD
Jul 11, Last price
23.77CNY
1D
0.51%
1Q
2.77%
Jan 2017
38.84%
Name
Hisense Visual Technology Co Ltd
Chart & Performance
Profile
Hisense Visual Technology Co., Ltd. researches, develops, manufactures, and sells display solutions. Its products include laser, ULED, and social TVs, as well as other display products. The company was formerly known as Hisense Electric Co., Ltd. and changed its name to Hisense Visual Technology Co., Ltd. in December 2019. Hisense Visual Technology Co., Ltd. was founded in 1969 and is based in Qingdao, China. Hisense Visual Technology Co., Ltd. was a former subsidiary of Hisense Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 58,530,242 9.17% | 53,615,559 17.22% | 45,738,124 -2.27% | |||||||
Cost of revenue | 54,193,725 | 49,703,482 | 43,319,220 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,336,516 | 3,912,077 | 2,418,904 | |||||||
NOPBT Margin | 7.41% | 7.30% | 5.29% | |||||||
Operating Taxes | 311,955 | 231,823 | 195,480 | |||||||
Tax Rate | 7.19% | 5.93% | 8.08% | |||||||
NOPAT | 4,024,561 | 3,680,254 | 2,223,424 | |||||||
Net income | 2,246,217 7.17% | 2,095,855 24.82% | 1,679,109 5.26% | |||||||
Dividends | (839,554) | (113,419) | ||||||||
Dividend yield | 3.10% | 0.65% | ||||||||
Proceeds from repurchase of equity | (66,138) | (6,877) | ||||||||
BB yield | 0.24% | 0.04% | ||||||||
Debt | ||||||||||
Debt current | 682,668 | 703,438 | 525,244 | |||||||
Long-term debt | 499,605 | 746,806 | 118,624 | |||||||
Deferred revenue | 185,273 | 177,597 | 51,692 | |||||||
Other long-term liabilities | 410,481 | 406,354 | 439,259 | |||||||
Net debt | (2,285,372) | (14,926,537) | (11,255,624) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,594,655 | 2,927,596 | 5,004,871 | |||||||
CAPEX | (536,622) | |||||||||
Cash from investing activities | 36,592 | (3,164,836) | ||||||||
Cash from financing activities | (105,544) | (971,999) | ||||||||
FCF | 4,426,260 | (98,783) | 5,259,453 | |||||||
Balance | ||||||||||
Cash | 14,977,291 | 14,805,771 | 11,899,492 | |||||||
Long term investments | (11,509,646) | 1,571,010 | ||||||||
Excess cash | 541,133 | 13,696,003 | 9,612,586 | |||||||
Stockholders' equity | 21,644,916 | 21,366,541 | 17,889,170 | |||||||
Invested Capital | 26,162,795 | 13,515,930 | 11,058,057 | |||||||
ROIC | 20.29% | 29.95% | 18.56% | |||||||
ROCE | 16.13% | 14.26% | 11.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,285,101 | 1,294,537 | 1,285,101 | |||||||
Price | 19.94 -4.59% | 20.90 54.36% | 13.54 0.67% | |||||||
Market cap | 25,624,919 -5.29% | 27,055,814 55.49% | 17,400,272 -1.08% | |||||||
EV | 28,760,374 | 18,466,855 | 8,492,613 | |||||||
EBITDA | 5,286,622 | 4,802,401 | 2,761,735 | |||||||
EV/EBITDA | 5.44 | 3.85 | 3.08 | |||||||
Interest | 55,800 | 48,983 | 11,702 | |||||||
Interest/NOPBT | 1.29% | 1.25% | 0.48% |