Loading...
XSHG
600057
Market cap2.74bUSD
Sep 17, Last price  
7.20CNY
1D
0.00%
1Q
5.11%
Jan 2017
-2.17%
Name

Xiamen Xiangyu Co Ltd

Chart & Performance

D1W1MN
P/E
13.72
P/S
0.05
EPS
0.52
Div Yield, %
4.17%
Shrs. gr., 5y
0.69%
Rev. gr., 5y
6.12%
Revenues
366.67b
-20.12%
4,809,283,4145,513,012,9973,452,314,3541,683,863,301306,847,714033,934,350,58429,355,741,01435,402,328,04048,383,972,06559,923,307,038119,066,856,738203,290,634,265234,007,565,966272,411,681,645360,214,783,465462,516,230,105538,148,064,112459,035,453,794366,670,612,000
Net income
1.42b
-9.86%
024,212,63100697,618,52030,180,793177,509,846114,857,871241,435,352283,500,244288,854,825426,441,874714,319,076997,764,3551,105,961,6471,299,666,7712,194,186,9193,777,995,6951,573,939,0871,418,822,000
CFO
5.60b
+0.32%
154,837,425165,709,22000000472,706,048002,922,771,0962,221,550,19102,027,517,6144,140,151,9611,279,505,5485,420,000,6206,222,992,7935,586,548,5725,604,443,700
Dividend
Jun 21, 20240.3 CNY/sh

Profile

Xiamen Xiangyu Co., Ltd. provides supply chain and circulation services in the People's Republic of China. The company supplies plastic chemicals, agricultural products, metallic ores, forest products, and mechanical and electrical products. It also offers various integrated logistics services comprising international purchase and transport, international distribution, international re-export logistics, vendor managed inventory, bonded export to import, and manuals management services; and international multimodal transport services, such as door-to-door sea-land, sea-air, and train-air transport, as well as warehousing, customs clearance, and stock at each logistics nodes. In addition, the company provides domestic door to door logistics services; and financial logistics services, including pledge and confirmed financing services. Further, it develops, constructs, and operates logistics platform that comprise port terminals, a logistics park, a distribution center, an international shipping center, and a business logistics center. Xiamen Xiangyu Co., Ltd. is based in Xiamen, the People's Republic of China.
URL
http://www.xiangyu.cn/
IPO date
Jun 04, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
366,670,612
-20.12%
459,035,454
-14.70%
538,148,064
16.35%
Cost of revenue
360,053,342
453,306,674
529,715,145
Unusual Expense (Income)
NOPBT
6,617,270
5,728,780
8,432,919
NOPBT Margin
1.80%
1.25%
1.57%
Operating Taxes
387,156
136,231
1,253,654
Tax Rate
5.85%
2.38%
14.87%
NOPAT
6,230,114
5,592,549
7,179,265
Net income
1,418,822
-9.86%
1,573,939
-58.34%
3,777,996
72.18%
Dividends
(1,326,296)
(1,099,311)
Dividend yield
7.91%
4.75%
Proceeds from repurchase of equity
(169,435)
(12,125)
BB yield
1.17%
0.07%
Debt
Debt current
24,078,656
23,072,286
13,552,285
Long-term debt
2,467,356
2,259,644
6,719,347
Deferred revenue
255,311
267,229
284,870
Other long-term liabilities
2,161,275
2,199,059
811,247
Net debt
6,241,835
(5,660,651)
(1,228,329)
Cash flow
Cash from operating activities
5,604,444
5,586,549
6,222,993
CAPEX
(1,720,202)
(1,161,491)
Cash from investing activities
1,763,692
(407,994)
2,204,464
Cash from financing activities
(10,174,898)
(1,417,823)
FCF
5,041,784
6,213,380
2,961,571
Balance
Cash
18,925,320
27,343,533
20,366,450
Long term investments
1,378,857
3,649,049
1,133,511
Excess cash
1,970,646
8,040,809
Stockholders' equity
21,376,957
30,702,269
29,305,764
Invested Capital
61,397,052
56,628,318
56,408,555
ROIC
10.56%
9.90%
13.57%
ROCE
10.43%
8.85%
14.91%
EV
Common stock shares outstanding
2,233,063
2,498,316
2,254,094
Price
6.49
-3.28%
6.71
-34.66%
10.27
20.97%
Market cap
14,492,579
-13.55%
16,763,700
-27.59%
23,149,545
14.61%
EV
31,641,346
27,454,142
41,221,279
EBITDA
7,581,622
6,685,221
9,262,721
EV/EBITDA
4.17
4.11
4.45
Interest
1,504,592
2,037,517
1,553,638
Interest/NOPBT
22.74%
35.57%
18.42%