XSHG600053
Market cap790mUSD
Jan 09, Last price
13.31CNY
1D
-1.55%
1Q
-13.81%
Jan 2017
-70.99%
Name
Kunwu Jiuding Investment Holdings Co Ltd
Chart & Performance
Profile
Kunwu Jiuding Investment Holdings Co., Ltd. engages in the private equity investment management business in China. The company was formerly known as Jiangxi Zhongjiang Real Estate Co., Ltd. and changed its name to Kunwu Jiuding Investment Holdings Co., Ltd. in December 2015. The company is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 280,567 -35.07% | 432,098 109.86% | |||||||
Cost of revenue | 97,403 | 91,745 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 183,164 | 340,353 | |||||||
NOPBT Margin | 65.28% | 78.77% | |||||||
Operating Taxes | (7,965) | 64,147 | |||||||
Tax Rate | 18.85% | ||||||||
NOPAT | 191,129 | 276,206 | |||||||
Net income | 15,345 -91.19% | 174,144 180.42% | |||||||
Dividends | (81,367) | ||||||||
Dividend yield | 1.33% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 164,046 | ||||||||
Long-term debt | 29,928 | 41,538 | |||||||
Deferred revenue | 1,671 | ||||||||
Other long-term liabilities | 8,349 | 6,678 | |||||||
Net debt | (911,395) | (986,646) | |||||||
Cash flow | |||||||||
Cash from operating activities | (73,786) | 181,416 | |||||||
CAPEX | (934) | ||||||||
Cash from investing activities | 61,348 | 163,146 | |||||||
Cash from financing activities | (101,557) | ||||||||
FCF | 158,194 | 106,393 | |||||||
Balance | |||||||||
Cash | 301,656 | 438,388 | |||||||
Long term investments | 639,666 | 753,842 | |||||||
Excess cash | 927,294 | 1,170,625 | |||||||
Stockholders' equity | 2,719,402 | 4,857,458 | |||||||
Invested Capital | 2,007,778 | 1,961,920 | |||||||
ROIC | 9.63% | 14.53% | |||||||
ROCE | 6.09% | 10.61% | |||||||
EV | |||||||||
Common stock shares outstanding | 433,479 | 433,541 | |||||||
Price | 14.13 -4.40% | 14.78 -5.32% | |||||||
Market cap | 6,125,054 -4.41% | 6,407,733 -5.32% | |||||||
EV | 5,234,248 | 7,539,998 | |||||||
EBITDA | 191,655 | 348,854 | |||||||
EV/EBITDA | 27.31 | 21.61 | |||||||
Interest | 13,126 | 6,545 | |||||||
Interest/NOPBT | 7.17% | 1.92% |