Loading...
XSHG
600038
Market cap4.51bUSD
Jul 18, Last price  
39.44CNY
1D
0.64%
1Q
9.19%
Jan 2017
-18.51%
IPO
92.02%
Name

AVIC Helicopter Co Ltd

Chart & Performance

D1W1MN
P/E
58.17
P/S
1.09
EPS
0.68
Div Yield, %
0.51%
Shrs. gr., 5y
2.83%
Rev. gr., 5y
13.51%
Revenues
29.77b
+27.59%
1,473,341,9771,965,643,6232,143,887,8682,217,702,5502,096,762,7812,270,035,7042,769,433,6842,858,187,03810,830,674,60212,455,436,12612,544,121,41312,521,514,02012,048,108,83513,065,513,62215,795,174,24819,654,751,08421,789,854,71919,472,858,45623,329,929,46629,765,640,318
Net income
556m
+25.57%
82,344,47192,882,20697,384,44498,585,51980,434,285119,647,850109,809,183115,556,753247,232,896331,840,293437,050,786439,161,530455,376,417510,330,636588,215,638757,678,082913,211,536387,935,281442,687,948555,872,554
CFO
2.57b
+258.32%
16,671,24146,746,47600109,646,79499,362,44269,843,010457,174,728231,033,2330602,498,6010613,590,822954,662,237770,050,24301,449,729,0910716,615,4452,567,771,942
Dividend
Apr 25, 20240.2 CNY/sh

Profile

Avicopter Plc manufactures and sells helicopters and fixed aircraft in China. It offers straight 8, straight 9, straight 11, AC311, AC312, AC313 and various helicopters and parts, as well as Y12 and Y12F series aircrafts. The company was formerly known as Hafei Aviation Industry Co., Ltd. and changed its name to Avicopter Plc in December 2014. Avicopter Plc was founded in 1999 and is headquartered in Beijing, China.
URL
hafei.com
IPO date
Dec 18, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
29,765,640
27.59%
23,329,929
19.81%
19,472,858
-10.63%
Cost of revenue
28,066,019
22,063,989
18,260,915
Unusual Expense (Income)
NOPBT
1,699,622
1,265,940
1,211,943
NOPBT Margin
5.71%
5.43%
6.22%
Operating Taxes
4,381
Tax Rate
0.35%
NOPAT
1,699,622
1,261,560
1,211,943
Net income
555,873
25.57%
442,688
14.11%
387,935
-57.52%
Dividends
(165,938)
(274,107)
Dividend yield
0.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,956,963
666,834
1,111,878
Long-term debt
1,423,084
1,554,160
552,762
Deferred revenue
114,060
62,539
Other long-term liabilities
2,452,004
577,948
587,623
Net debt
(10,557,398)
(1,506,627)
(733,333)
Cash flow
Cash from operating activities
2,567,772
716,615
CAPEX
(198,579)
Cash from investing activities
(158,817)
Cash from financing activities
3,893,138
603,755
436,516
FCF
4,291,203
1,651,823
(1,087,225)
Balance
Cash
15,928,571
3,272,734
2,117,355
Long term investments
(1,991,126)
454,888
280,617
Excess cash
12,449,163
2,561,126
1,424,330
Stockholders' equity
4,720,450
5,153,413
5,866,175
Invested Capital
17,452,869
10,307,387
10,613,475
ROIC
12.25%
12.06%
12.85%
ROCE
7.63%
9.81%
10.07%
EV
Common stock shares outstanding
677,764
589,477
589,477
Price
38.56
0.16%
38.50
 
Market cap
26,134,578
15.16%
22,694,854
 
EV
15,733,414
21,398,169
EBITDA
2,431,546
1,559,065
1,491,931
EV/EBITDA
6.47
13.72
Interest
124,130
63,809
45,044
Interest/NOPBT
7.30%
5.04%
3.72%