Loading...
XSHG600038
Market cap4.25bUSD
Dec 24, Last price  
38.18CNY
1D
1.06%
1Q
5.06%
Jan 2017
-21.12%
Name

AVIC Helicopter Co Ltd

Chart & Performance

D1W1MN
XSHG:600038 chart
P/E
69.97
P/S
1.33
EPS
0.55
Div Yield, %
0.54%
Shrs. gr., 5y
—
Rev. gr., 5y
12.29%
Revenues
23.33b
+19.81%
980,536,6111,473,341,9771,965,643,6232,143,887,8682,217,702,5502,096,762,7812,270,035,7042,769,433,6842,858,187,03810,830,674,60212,455,436,12612,544,121,41312,521,514,02012,048,108,83513,065,513,62215,795,174,24819,654,751,08421,789,854,71919,472,858,45623,329,929,466
Net income
443m
+14.11%
77,850,94082,344,47192,882,20697,384,44498,585,51980,434,285119,647,850109,809,183115,556,753247,232,896331,840,293437,050,786439,161,530455,376,417510,330,636588,215,638757,678,082913,211,536387,935,281442,687,948
CFO
717m
104,401,59116,671,24146,746,47600109,646,79499,362,44269,843,010457,174,728231,033,2330602,498,6010613,590,822954,662,237770,050,24301,449,729,0910716,615,445
Dividend
Apr 25, 20240.2 CNY/sh

Profile

Avicopter Plc manufactures and sells helicopters and fixed aircraft in China. It offers straight 8, straight 9, straight 11, AC311, AC312, AC313 and various helicopters and parts, as well as Y12 and Y12F series aircrafts. The company was formerly known as Hafei Aviation Industry Co., Ltd. and changed its name to Avicopter Plc in December 2014. Avicopter Plc was founded in 1999 and is headquartered in Beijing, China.
URL
hafei.com
IPO date
Dec 18, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
23,329,929
19.81%
19,472,858
-10.63%
21,789,855
10.86%
Cost of revenue
22,063,989
18,260,915
19,920,012
Unusual Expense (Income)
NOPBT
1,265,940
1,211,943
1,869,843
NOPBT Margin
5.43%
6.22%
8.58%
Operating Taxes
4,381
101,214
Tax Rate
0.35%
5.41%
NOPAT
1,261,560
1,211,943
1,768,629
Net income
442,688
14.11%
387,935
-57.52%
913,212
20.53%
Dividends
(165,938)
(274,107)
(228,717)
Dividend yield
0.73%
0.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
666,834
1,111,878
312,172
Long-term debt
1,554,160
552,762
459,467
Deferred revenue
62,539
64,895
Other long-term liabilities
577,948
587,623
646,773
Net debt
(1,506,627)
(733,333)
(3,170,681)
Cash flow
Cash from operating activities
716,615
1,449,729
CAPEX
(198,579)
Cash from investing activities
(158,817)
Cash from financing activities
603,755
436,516
FCF
1,651,823
(1,087,225)
1,782,981
Balance
Cash
3,272,734
2,117,355
3,520,286
Long term investments
454,888
280,617
422,034
Excess cash
2,561,126
1,424,330
2,852,827
Stockholders' equity
5,153,413
5,866,175
5,737,939
Invested Capital
10,307,387
10,613,475
8,255,985
ROIC
12.06%
12.85%
21.72%
ROCE
9.81%
10.07%
16.83%
EV
Common stock shares outstanding
589,477
589,477
589,477
Price
38.50
 
80.30
28.05%
Market cap
22,694,854
 
47,334,980
28.05%
EV
21,398,169
44,466,291
EBITDA
1,559,065
1,491,931
2,136,091
EV/EBITDA
13.72
20.82
Interest
63,809
45,044
33,168
Interest/NOPBT
5.04%
3.72%
1.77%