Loading...
XSHG600033
Market cap1.48bUSD
Jan 15, Last price  
3.95CNY
1D
1.54%
1Q
15.16%
Jan 2017
14.16%
Name

Fujian Expressway Development Co Ltd

Chart & Performance

D1W1MN
XSHG:600033 chart
P/E
12.01
P/S
3.55
EPS
0.33
Div Yield, %
3.80%
Shrs. gr., 5y
Rev. gr., 5y
2.75%
Revenues
3.05b
+14.14%
1,141,431,7961,267,303,1841,430,093,7501,777,412,4022,162,173,0062,006,089,9011,935,472,0052,312,056,3802,425,428,2452,625,118,1142,636,027,6762,577,755,0282,528,125,6222,474,266,7012,662,673,0322,904,136,3822,325,878,0772,977,220,7592,671,652,5333,049,552,446
Net income
902m
+7.36%
394,943,669416,895,689488,679,102625,943,424780,444,284660,309,562528,859,103437,990,490410,691,634543,821,436600,760,407550,785,168671,153,520656,193,510733,512,571827,577,174452,213,073829,219,482840,393,071902,256,084
CFO
2.10b
+19.17%
675,860,789745,862,406893,649,0061,173,216,2461,309,138,6501,292,302,5711,289,451,8161,671,327,3681,643,046,7941,826,377,5471,828,757,8522,299,894,9041,823,447,3081,758,843,6791,912,187,9021,790,179,0851,759,500,5662,368,927,0871,762,311,3102,100,093,096
Dividend
Jun 27, 20240.12 CNY/sh
Earnings
May 30, 2025

Profile

Fujian Expressway Development Co.,Ltd engages in the investment, construction, development, toll collection, maintenance, and operation and management of expressways in China. The company was founded in 1999 and is based in Fuzhou, China.
IPO date
Feb 09, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,049,552
14.14%
2,671,653
-10.26%
Cost of revenue
1,452,988
1,742,376
Unusual Expense (Income)
NOPBT
1,596,565
929,277
NOPBT Margin
52.35%
34.78%
Operating Taxes
405,772
348,378
Tax Rate
25.42%
37.49%
NOPAT
1,190,792
580,899
Net income
902,256
7.36%
840,393
1.35%
Dividends
(411,660)
(411,660)
Dividend yield
4.84%
5.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
489,371
Long-term debt
1,872,239
1,889,041
Deferred revenue
25,904
Other long-term liabilities
20,920
1
Net debt
(1,132,662)
(703,385)
Cash flow
Cash from operating activities
2,100,093
1,762,311
CAPEX
(708,908)
Cash from investing activities
(639,009)
Cash from financing activities
(1,099,766)
FCF
1,398,592
1,169,033
Balance
Cash
1,149,023
787,706
Long term investments
1,855,879
2,294,091
Excess cash
2,852,424
2,948,214
Stockholders' equity
10,788,504
11,518,387
Invested Capital
12,186,342
11,989,115
ROIC
9.85%
4.76%
ROCE
10.20%
5.99%
EV
Common stock shares outstanding
2,744,400
2,744,400
Price
3.10
6.90%
2.90
2.84%
Market cap
8,507,640
6.90%
7,958,760
2.84%
EV
9,824,298
9,645,338
EBITDA
2,553,292
1,738,525
EV/EBITDA
3.85
5.55
Interest
57,277
91,694
Interest/NOPBT
3.59%
9.87%